| Revenue | DKK -16K | +19% |
| EBITDA | DKK -23K | -18% |
| Net profit | DKK 144K | +171% |
| Total assets | DKK 5,5M | +3% |
| Equity | DKK 5,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -17 | -9 | -11 | -12 | -11 | -11 | -11 | -12 | -12 | -13 | -14 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -17 | -9 | -11 | -12 | -11 | -11 | -11 | -12 | -12 | -13 | -19 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -17 | -9 | -11 | -12 | -11 | -11 | -11 | -12 | -12 | -13 | -19 | -23 |
| Net financials | 258 | 327 | 263 | 582 | 211 | 248 | -676 | 297 | 398 | 996 | -356 | 63 | -149 | 247 |
| Profit before tax | 252 | 318 | 246 | 572 | 200 | 237 | -687 | 285 | 387 | 985 | -368 | 50 | -163 | 231 |
| Tax | 35 | 52 | 71 | 112 | 22 | 52 | -86 | 116 | 124 | 177 | -0 | 17 | 33 | 81 |
| Net profit | 217 | 266 | 175 | 460 | 178 | 185 | -600 | 170 | 262 | 808 | -368 | 33 | -202 | 144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.837 | 5.064 | 5.204 | 5.624 | 5.762 | 5.946 | 5.326 | 5.496 | 5.768 | 6.418 | 5.868 | 5.531 | 5.328 | 5.501 |
| Equity | 4.831 | 5.057 | 5.192 | 5.612 | 5.750 | 5.935 | 5.314 | 5.484 | 5.646 | 6.254 | 5.686 | 5.519 | 5.316 | 5.460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 6 | 12 | 12 | 12 | 12 | 12 | 12 | 122 | 164 | 182 | 12 | 12 | 41 |
| Total debt | 7 | 6 | 12 | 12 | 12 | 12 | 12 | 12 | 122 | 164 | 182 | 12 | 12 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Egholm | Management | 0 companies |