| Revenue | DKK -84K | +182% |
| EBITDA | DKK -97K | -224% |
| Net profit | DKK 1,5M | -27% |
| Total assets | DKK 9,2M | +19% |
| Equity | DKK 8,4M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -9 | -7 | -7 | -8 | -10 | -11 | -17 | -24 | -27 | -30 | -84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -9 | -9 | -7 | -7 | -8 | -10 | -11 | -17 | -24 | -27 | -30 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -9 | -9 | -7 | -7 | -8 | -10 | -11 | -17 | -24 | -27 | -30 | -97 |
| Net financials | 87 | 57 | 129 | 179 | 14 | -3 | 806 | 39 | 947 | 790 | 1.048 | 1.328 | 2.226 | 1.677 |
| Profit before tax | 79 | 48 | 120 | 171 | 7 | -10 | 798 | 29 | 936 | 773 | 1.024 | 1.301 | 2.196 | 1.593 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 78 | -0 | -0 | 181 | 101 |
| Net profit | 79 | 48 | 120 | 171 | 7 | -10 | 798 | 29 | 936 | 695 | 1.024 | 1.301 | 2.015 | 1.479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 463 | 511 | 641 | 811 | 768 | 861 | 1.664 | 1.704 | 2.618 | 3.372 | 4.331 | 5.633 | 7.773 | 9.214 |
| Equity | 447 | 494 | 614 | 785 | 742 | 731 | 1.530 | 1.559 | 2.384 | 2.967 | 3.991 | 5.174 | 7.067 | 8.419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 |
| Short-term debt | 17 | 17 | 27 | 26 | 27 | 130 | 135 | 145 | 234 | 405 | 341 | 459 | 707 | 776 |
| Total debt | 17 | 17 | 27 | 26 | 27 | 130 | 135 | 145 | 234 | 405 | 341 | 459 | 707 | 794 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|