| Revenue | DKK -3K | -25% |
| EBITDA | DKK -852K | -25325% |
| Net profit | DKK 1,5M | +3% |
| Total assets | DKK 22M | +7% |
| Equity | DKK 22M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -7 | -8 | -5 | -4 | -4 | — | — | — | — | — | -3 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -7 | -8 | -5 | -4 | -4 | -4 | 789 | 104 | 341 | 991 | -3 | -852 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -7 | -8 | -5 | -4 | -4 | -4 | 789 | 104 | 341 | 991 | -3 | -852 |
| Net financials | -1.124 | 1.934 | 2.749 | 1.319 | 1.160 | 1.021 | 305 | 1.464 | 40 | 1.270 | 1.634 | 1.479 | 2.295 |
| Profit before tax | -1.117 | 1.928 | 2.741 | 1.314 | 1.157 | 1.017 | 301 | 1.463 | 37 | 1.268 | 1.632 | 1.475 | 1.443 |
| Tax | -10 | 75 | 82 | 102 | 62 | 51 | -0 | 106 | -0 | 169 | 135 | -9 | -79 |
| Net profit | -1.108 | 1.853 | 2.660 | 1.212 | 1.094 | 966 | 301 | 1.357 | 37 | 1.098 | 1.497 | 1.485 | 1.523 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.216 | 10.050 | 12.573 | 13.654 | 14.622 | 15.485 | 15.680 | 17.006 | 16.867 | 18.055 | 19.364 | 20.673 | 22.032 |
| Equity | 8.195 | 9.950 | 12.512 | 13.624 | 14.617 | 15.480 | 15.675 | 16.924 | 16.851 | 17.837 | 19.219 | 20.586 | 21.987 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -22 | 99 | 62 | 30 | 5 | 5 | 5 | 81 | 15 | 218 | 145 | 87 | 45 |
| Total debt | -22 | 99 | 62 | 30 | 5 | 5 | 5 | 81 | 15 | 218 | 145 | 87 | 45 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|