| Revenue | DKK -20K | -25% |
| EBITDA | DKK -20K | +25% |
| Net profit | DKK 810K | -32% |
| Total assets | DKK 3M | +1% |
| Equity | DKK 2,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 6 | — | — | -10 | -13 | -30 | -28 | -31 | -37 | -35 | -25 | -26 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 6 | 0 | 0 | -10 | -13 | -30 | -28 | -31 | -37 | -35 | -25 | -26 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 6 | 0 | 0 | -10 | -13 | -30 | -28 | -31 | -37 | -35 | -25 | -26 | -20 |
| Net financials | 866 | -73 | 0 | 0 | -44 | 1.132 | 918 | 878 | 1.252 | 1.700 | -470 | 632 | 1.257 | 836 |
| Profit before tax | 861 | -67 | 0 | 0 | -54 | 1.118 | 888 | 850 | 1.221 | 1.663 | -505 | 607 | 1.231 | 816 |
| Tax | -10 | -17 | -0 | -0 | -11 | 71 | 20 | 11 | 49 | 260 | -109 | 111 | 34 | 6 |
| Net profit | 871 | -50 | 0 | 0 | -42 | 1.048 | 868 | 838 | 1.173 | 1.403 | -396 | 496 | 1.197 | 810 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.534 | 2.488 | 0 | 0 | 2.863 | 3.532 | 4.257 | 4.903 | 5.098 | 5.760 | 4.115 | 3.974 | 2.951 | 2.968 |
| Equity | 2.529 | 2.483 | 0 | 0 | 2.763 | 3.511 | 4.179 | 4.868 | 5.040 | 5.443 | 3.847 | 3.943 | 2.941 | 2.851 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 259 | 259 | 0 | 3 | 0 |
| Short-term debt | 5 | -5 | 0 | 0 | 100 | 21 | 60 | 35 | 57 | 58 | 8 | 31 | 8 | 118 |
| Total debt | 5 | -5 | 0 | 0 | 100 | 21 | 78 | 35 | 57 | 317 | 267 | 31 | 11 | 118 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|