| Revenue | DKK -27K | -3% |
| EBITDA | DKK -27K | +3% |
| Net profit | DKK -188K | -293% |
| Total assets | DKK 1,9M | -9% |
| Equity | DKK 1,9M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 8 | — | — | 7 | 32 | -22 | -22 | 27 | 3 | 50 | 191 | -28 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 8 | 0 | 0 | 7 | 32 | -22 | -22 | 27 | 3 | 50 | 191 | -28 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -24 | -0 | -0 | -6 | -10 | -10 | -10 | -0 | -0 | -0 |
| EBIT | -7 | 8 | 0 | 0 | -17 | 32 | -22 | -28 | 17 | -7 | 40 | 191 | -28 | -27 |
| Net financials | 764 | -198 | 0 | 0 | 90 | 819 | 828 | 840 | 1.236 | 1.022 | -822 | 26 | 125 | -160 |
| Profit before tax | 757 | -189 | 0 | 0 | 73 | 851 | 806 | 812 | 1.253 | 1.015 | -782 | 217 | 97 | -188 |
| Tax | -43 | -47 | -0 | -0 | 16 | 7 | -3 | -0 | 56 | 117 | -170 | 170 | -0 | -0 |
| Net profit | 800 | -142 | 0 | 0 | 57 | 844 | 809 | 812 | 1.197 | 899 | -612 | 47 | 97 | -188 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.156 | 2.148 | 0 | 0 | 2.098 | 2.431 | 2.880 | 4.736 | 5.564 | 5.988 | 4.756 | 3.398 | 2.083 | 1.895 |
| Equity | 2.149 | 2.140 | 0 | 0 | 2.069 | 2.413 | 2.872 | 3.384 | 4.231 | 4.630 | 3.518 | 3.364 | 2.061 | 1.874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.263 | 1.197 | 1.132 | 1.069 | 0 | 0 | 0 |
| Short-term debt | 7 | -8 | 0 | 0 | 19 | 18 | 8 | 88 | 136 | 227 | 170 | 33 | 21 | 21 |
| Total debt | 7 | -8 | 0 | 0 | 19 | 18 | 8 | 1.352 | 1.333 | 1.358 | 1.239 | 33 | 21 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|