| Revenue | DKK -102K | +1% |
| EBITDA | DKK -102K | -1% |
| Net profit | DKK 1,2M | -77% |
| Total assets | DKK 29,9M | -3% |
| Equity | DKK 29,7M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 965 | 1.274 | — | — | — | -92 | -106 | -101 | -102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -8 | -7 | -7 | 958 | 1.259 | 15.792 | -59 | -50 | -92 | -106 | -101 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -8 | -7 | -7 | 958 | 1.259 | 15.792 | -59 | -50 | -92 | -106 | -101 | -102 |
| Net financials | 0 | 0 | 227 | 352 | 279 | -17 | 688 | 15.737 | -1.635 | 6.902 | 2.441 | -3.280 | 6.056 | 1.688 |
| Profit before tax | 0 | 0 | 219 | 345 | 272 | 941 | 1.947 | 15.727 | -1.680 | 6.821 | 2.349 | -3.386 | 5.955 | 1.586 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 138 | -138 | -0 | 1.088 | 532 | 2 | 582 | 355 |
| Net profit | 0 | 0 | 219 | 345 | 272 | 941 | 1.809 | 15.865 | -1.680 | 5.733 | 1.816 | -3.389 | 5.373 | 1.231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.401 | 4.373 | 4.500 | 4.752 | 5.293 | 6.258 | 8.055 | 23.752 | 21.434 | 28.983 | 28.966 | 25.268 | 30.841 | 29.881 |
| Equity | 4.301 | 4.273 | 4.492 | 4.737 | 4.909 | 5.749 | 7.455 | 23.214 | 21.426 | 27.048 | 28.751 | 25.248 | 30.503 | 29.734 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 100 | 8 | 15 | 384 | 509 | 600 | 538 | 8 | 1.935 | 215 | 20 | 338 | 147 |
| Total debt | 100 | 100 | 8 | 15 | 384 | 509 | 600 | 538 | 8 | 1.935 | 215 | 20 | 338 | 147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Audit | Audit | 2020 | — | — |
KR Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ryding | Audit | 0 companies |
| Karina Rav | Management | 0 companies |