| Revenue | DKK 507K | +0% |
| EBITDA | DKK 470K | -5% |
| Net profit | DKK 33K | +572% |
| Total assets | DKK 1,8M | -87% |
| Equity | DKK 354K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 675 | 507 | 507 | 507 | 507 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 675 | 494 | 496 | 496 | 470 |
| Depreciation & amort. | 193 | -0 | -0 | -0 | -0 |
| EBIT | 483 | 494 | 496 | 496 | 470 |
| Net financials | -494 | -498 | -501 | -485 | -486 |
| Profit before tax | -11 | -4 | -5 | 11 | -6 |
| Tax | -3 | 5 | 3 | 6 | -39 |
| Net profit | -8 | -9 | -9 | 5 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 14.452 | 14.419 | 14.451 | 14.460 | 1.813 |
| Equity | 334 | 325 | 316 | 321 | 354 |
| Long-term debt | 14.000 | 14.000 | 14.000 | 14.000 | 0 |
| Short-term debt | 119 | 94 | 135 | 139 | 1.459 |
| Total debt | 14.119 | 14.094 | 14.135 | 14.139 | 1.459 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
FS Management | Management | 2008 – 2009 |
BI Chief Executive Officer | Chief Executive Officer | 2014 – 2014 |
JF Chief Executive Officer | Chief Executive Officer | 2012 – 2014 |
OH Management | Management | 2009 – 2012 |
VS Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
GG Chief Executive Officer | Chief Executive Officer | 2014 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (21) | ||
| Board of Directors | 2014 – 2015 | |
| Deputy Chairman | 2018 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2012 – 2013 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2009 – 2012 | |
| Deputy Chairman | 2016 – 2018 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2012 – 2013 | |
| Deputy Chairman | 2014 – 2015 | |
| Board of Directors | 2008 – 2010 | |
| Chairman | 2018 – 2018 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 2018 – 2018 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2010 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2011 | |
| Company | 25–33.32% | 25–33.32% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Storgaard | Management | 0 companies |
| Berit Irene Krogh | Chief Executive Officer | 0 companies |
| Jim Friis | Chief Executive Officer | 0 companies |
| Ole Helk | Management | 0 companies |
| Vivian Schmücker Søndergaard | Chief Executive Officer | 0 companies |
| Gitte Guldberg | Chief Executive Officer | 0 companies |
| Mogens Poulsen | Board of Directors | 0 companies |
| Viggo Vangsgaard | Deputy Chairman | 0 companies |
| Poul Kristensen | Board of Directors | 0 companies |
| Niels Kristian Østergaard | Board of Directors | 0 companies |
| Allan Riis Larsen | Board of Directors | 0 companies |
| Egon Walther Nygaard Mikkelsen | Board of Directors | 0 companies |
| Uffe Korsgaard | Chairman | 0 companies |
| Per Flemming Redder Laursen | Board of Directors | 0 companies |
| Peter Therkildsen | Deputy Chairman | 0 companies |
| Gunhild Olesen Møller | Board of Directors | 0 companies |
| Kjeld Bak | Board of Directors | 0 companies |
| Poul Riis Roesen | Deputy Chairman | 0 companies |
| Egon Pleidrup Poulsen | Board of Directors | 0 companies |
| Hans Ejner Kortbæk Bertelsen | Chairman | 0 companies |
| Lejf Berntsen | Chairman | 0 companies |
| John Christiansen | Board of Directors | 0 companies |
| Peter Pors Jessen Hansen | Chairman | 0 companies |
| Jesper Kirk | Board of Directors | 0 companies |
| Ansgar Riis Nygaard | Board of Directors | 0 companies |
| Vagn Kidmose | Board of Directors | 0 companies |
| Lauge Jensen Larsen | Board of Directors | 0 companies |