| Revenue | DKK 6,6M | +4% |
| EBITDA | DKK -381K | +63% |
| Net profit | DKK -594K | +51% |
| Total assets | DKK 86,7M | -1% |
| Equity | DKK 72,9M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.172 | 4.696 | 6.824 | 5.351 | 16.125 | -5.215 | 5.481 | 5.463 | 5.491 | 5.496 | 6.050 | 6.365 | 6.611 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 735 | -1.169 | 713 | 2.864 | 13.945 | -8.051 | 2.896 | 2.520 | -25 | -937 | -315 | -1.037 | -381 |
| Depreciation & amort. | -0 | -0 | -0 | -3.364 | -3.335 | -3.313 | -3.055 | -2.694 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 735 | -1.169 | 713 | -500 | 10.609 | -11.364 | -159 | -174 | -25 | -937 | -315 | -1.037 | -381 |
| Net financials | -8 | -11 | -15 | -13 | -41 | -69 | -81 | -76 | -76 | -87 | -110 | -174 | -213 |
| Profit before tax | 726 | -1.180 | 698 | -513 | 10.569 | -11.433 | -239 | 231 | -101 | -1.023 | -424 | -1.211 | -594 |
| Tax | -0 | 90 | -21 | 84 | 10.725 | -10.725 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 726 | -1.269 | 719 | -598 | -156 | -708 | -239 | 231 | -101 | -1.023 | -424 | -1.211 | -594 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84.227 | 84.248 | 83.207 | 87.002 | 99.258 | 87.630 | 86.896 | 86.315 | 87.437 | 87.483 | 87.580 | 87.462 | 86.739 |
| Equity | 78.299 | 77.030 | 77.749 | 77.151 | 76.995 | 76.287 | 76.048 | 76.279 | 76.178 | 75.155 | 74.731 | 73.520 | 72.926 |
| Long-term debt | 3.736 | 3.676 | 3.652 | 3.704 | 7.046 | 9.144 | 9.081 | 8.448 | 7.825 | 8.938 | 8.953 | 10.341 | 10.978 |
| Short-term debt | 2.192 | 3.542 | 1.805 | 6.147 | 4.491 | 2.199 | 1.768 | 1.588 | 3.433 | 3.390 | 3.896 | 3.601 | 2.836 |
| Total debt | 5.928 | 7.218 | 5.458 | 9.851 | 11.538 | 11.343 | 10.848 | 10.036 | 11.259 | 12.328 | 12.849 | 13.942 | 13.814 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
KS Deputy | Deputy | 2022 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JF Management | Management | 2008 | — | — |
JR Deputy | Deputy | 2020 | — | — |
VS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
GG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
HH Deputy | Deputy | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Deputy Chairman | 2026 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
PN | Board of Directors | 2008 | — | — |
| Board of Directors | 2008 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORSØ FORSYNING A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Irene Krogh | Chief Executive Officer | 0 companies |
| Kurt Svane Pedersen | Deputy | 0 companies |
| Morten Linnemann Madsen | Chief Executive Officer | 0 companies |
| Jim Friis | Management | 0 companies |
| Jørgen Rasmussen | Deputy | 0 companies |
| Vivian Schmücker Søndergaard | Chief Executive Officer | 0 companies |
| Gitte Guldberg | Chief Executive Officer | 0 companies |
| Hanne Haaning | Deputy | 0 companies |
| Mogens Poulsen | Board of Directors | 0 companies |
| Viggo Vangsgaard | Deputy Chairman | 0 companies |
| Søren Goul | Deputy Chairman | 0 companies |
| Poul Kristensen | Deputy Chairman | 0 companies |
| Christian Lyndrup | Board of Directors | 0 companies |
| Michael Skytte Møller | Board of Directors | 0 companies |
| Anette Svindborg | Board of Directors | 0 companies |
| Aage Sund Brusgaard | Board of Directors | 0 companies |
| Niels Kristian Østergaard | Board of Directors | 0 companies |
| Allan Riis Larsen | Board of Directors | 0 companies |
| Egon Walther Nygaard Mikkelsen | Board of Directors | 0 companies |
| Uffe Korsgaard | Chairman | 0 companies |
| Meiner Dissing Nørgaard | Board of Directors | 0 companies |
| Per Noe | Board of Directors | 0 companies |
| Kaj Christian Rasmussen | Board of Directors | 0 companies |
| Peter Therkildsen | Chairman | 0 companies |
| Gunhild Olesen Møller | Board of Directors | 0 companies |
| Kjeld Bak | Board of Directors | 0 companies |
| Poul Riis Roesen | Deputy Chairman | 0 companies |
| Hans Ejner Kortbæk Bertelsen | Chairman | 0 companies |
| Ole Christian Sørensen | Board of Directors | 0 companies |
| John Christiansen | Chairman | 0 companies |
| Thomas Jensen | Board of Directors | 0 companies |
| Jesper Kirk | Board of Directors | 0 companies |
| Henrik Kristensen | Board of Directors | 0 companies |
| Ansgar Riis Nygaard | Board of Directors | 0 companies |
| Peter Lillebæk Jensen | Board of Directors | 0 companies |
| Vagn Kidmose | Board of Directors | 0 companies |