| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 51K | -81% |
| Total assets | DKK 711K | +6% |
| Equity | DKK 549K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -37 | -40 | -22 | -9 | -16 | 242 | -11 | -8 | -7 | -9 | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -37 | -40 | -22 | -9 | -16 | 242 | -11 | -8 | -7 | -9 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -102 | -102 | -102 | -102 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -37 | -142 | -125 | -112 | -118 | 242 | -11 | -8 | -7 | -9 | 0 | 0 |
| Net financials | -4 | 105 | 7 | 39 | 58 | 10 | 131 | 273 | 228 | -58 | -88 | 264 | 51 |
| Profit before tax | -31 | 68 | -135 | -85 | -54 | -108 | 373 | 263 | 220 | -65 | -96 | 264 | 51 |
| Tax | -0 | 1 | -0 | -0 | -0 | 5 | -32 | -0 | 8 | -3 | -12 | -0 | -0 |
| Net profit | -31 | 67 | -135 | -85 | -54 | -113 | 405 | 263 | 212 | -62 | -84 | 264 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 625 | 594 | 461 | 389 | 336 | 296 | 636 | 879 | 936 | 709 | 509 | 668 | 711 |
| Equity | 517 | 584 | 449 | 364 | 310 | 196 | 601 | 759 | 861 | 686 | 487 | 633 | 549 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 10 | 12 | 26 | 26 | 100 | 35 | 120 | 75 | 23 | 21 | 35 | 162 |
| Total debt | 108 | 10 | 12 | 26 | 26 | 100 | 35 | 120 | 75 | 23 | 21 | 35 | 162 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|