| Revenue | DKK -68K | +134% |
| EBITDA | DKK -68K | -134% |
| Net profit | DKK 11,9M | +520% |
| Total assets | DKK 77M | +18% |
| Equity | DKK 67,1M | +21% |
| Employees | — | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -10 | -10 | -21 | — | -15 | -25 | -17 | -22 | -41 | -20 | -368 | -29 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | -10 | -10 | -21 | 442 | -15 | -25 | -17 | -22 | -41 | -20 | -368 | -29 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | -10 | -10 | -21 | 442 | -15 | -25 | -17 | -22 | -41 | -20 | -368 | -29 | -68 |
| Net financials | 0 | 0 | 0 | 6.794 | 603 | 969 | 0 | 804 | 1.965 | 2.326 | 17.652 | 187 | 35.829 | -13.338 | -2.809 | 12.319 |
| Profit before tax | — | — | — | 6.784 | 594 | 948 | 442 | 789 | 1.940 | 2.309 | 17.631 | 147 | 35.809 | -13.706 | -2.838 | 12.251 |
| Tax | -0 | -0 | -0 | -172 | -93 | -27 | -0 | -59 | -61 | -49 | -9 | 41 | 47 | 15 | 9 | 308 |
| Net profit | — | — | — | 6.956 | 687 | 975 | 442 | 848 | 2.002 | 2.359 | 17.639 | 106 | 35.762 | -13.721 | -2.846 | 11.943 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 26.136 | 19.072 | 20.986 | 20.045 | 21.447 | 23.262 | 31.618 | 61.413 | 80.697 | 134.567 | 65.953 | 65.111 | 77.028 |
| Equity | — | — | — | 8.850 | 9.440 | 7.817 | 4.200 | 8.409 | 10.345 | 11.079 | 25.383 | 38.861 | 73.787 | 59.066 | 55.365 | 67.104 |
| Long-term debt | 0 | 0 | 0 | 6.899 | 3.000 | 3.000 | 0 | 5.000 | 5.000 | 5.000 | 0 | 0 | 0 | 0 | 3.086 | 3.242 |
| Short-term debt | 0 | 0 | 0 | 10.387 | 6.632 | 10.169 | 0 | 8.038 | 7.917 | 15.539 | 36.030 | 41.836 | 60.780 | 6.887 | 6.661 | 6.682 |
| Total debt | 0 | 0 | 0 | 17.287 | 9.632 | 13.169 | 0 | 13.038 | 12.917 | 20.539 | 36.030 | 41.836 | 60.780 | 6.887 | 9.746 | 9.924 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|