| Revenue | DKK -172K | -166% |
| EBITDA | DKK -172K | -171% |
| Net profit | DKK -278K | -1243% |
| Total assets | DKK 63K | -99% |
| Equity | DKK -60K | -128% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 361 | 444 | 408 | 294 | 296 | 345 | 344 | 410 | 260 | -172 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 361 | 444 | 408 | 294 | 296 | 345 | 344 | 410 | 243 | -172 |
| Depreciation & amort. | 71 | 71 | 71 | 71 | -72 | -74 | -74 | -88 | -96 | -0 |
| EBIT | 290 | 373 | 337 | 223 | 224 | 271 | 270 | 322 | 147 | -172 |
| Net financials | -254 | -186 | -180 | -153 | -160 | -165 | -170 | -127 | -145 | -155 |
| Profit before tax | 37 | 187 | 157 | 70 | 65 | 106 | 100 | 195 | 1 | -328 |
| Tax | 9 | 60 | 40 | 18 | 14 | 40 | 39 | 60 | 22 | -49 |
| Net profit | 28 | 127 | 117 | 52 | 51 | 67 | 61 | 135 | -21 | -278 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.319 | 8.258 | 8.237 | 8.204 | 8.396 | 8.241 | 8.030 | 7.985 | 6.600 | 63 |
| Equity | -138 | -11 | 106 | 158 | 209 | 140 | 103 | 239 | 218 | -60 |
| Long-term debt | 6.975 | 6.642 | 5.827 | 5.765 | 6.007 | 5.909 | 5.781 | 5.707 | 13 | 0 |
| Short-term debt | 1.482 | 1.627 | 2.304 | 2.281 | 2.180 | 2.192 | 2.146 | 2.039 | 6.369 | 123 |
| Total debt | 8.457 | 8.269 | 8.130 | 8.046 | 8.187 | 8.101 | 7.927 | 7.746 | 6.382 | 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EP Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PANDRUP HOLDING ApS | Company | 66.7% | 66.7% | 2008 |
KIM PANDRUP HOLDING ApS | Company | 25.0% | 25.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Pandrup | Chief Executive Officer | 0 companies |
| Erik Pandrup | Management | 0 companies |