| Revenue | DKK 61K | +20% |
| EBITDA | DKK 61K | +20% |
| Net profit | DKK 61K | +20% |
| Total assets | DKK 285K | +136% |
| Equity | DKK 44K | +350% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -2 | 21 | -10 | -10 | -11 | -22 | -1 | -0 | 69 | 8 | 51 | 61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -2 | 21 | -10 | -10 | -11 | -22 | -1 | -0 | 69 | -69 | 51 | 61 |
| Depreciation & amort. | 60 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -76 | -52 | 21 | -10 | -10 | -11 | -22 | -1 | -0 | 69 | -69 | 51 | 61 |
| Net financials | -37 | -2 | -9 | -9 | -9 | -10 | -5 | 204 | 0 | 0 | -0 | 0 | 0 |
| Profit before tax | -113 | -54 | 11 | -19 | -19 | -20 | -27 | 203 | -0 | 69 | -69 | 51 | 61 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -113 | -54 | 11 | -19 | -19 | -20 | -27 | 203 | -0 | 69 | -69 | 51 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 | 45 | 8 | 8 | 8 | 0 | 15 | 17 | 17 | 1 | 2 | 121 | 285 |
| Equity | -3.236 | -3.290 | -3.279 | -204 | -223 | -243 | -270 | -65 | -66 | 1 | -68 | -17 | 44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.369 | 3.335 | 3.287 | 212 | 231 | 243 | 285 | 82 | 84 | 0 | 70 | 138 | 241 |
| Total debt | 3.369 | 3.335 | 3.287 | 212 | 231 | 243 | 285 | 82 | 84 | 0 | 70 | 138 | 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2008 | — | — |
BT Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
Investtwo ApS | Company | 50.0% | 50.0% | 2024 |
| Individual | 33.3% | 33.3% | 2023 | |
Invest One ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Grønborg | Management | 0 companies |
| Bo Tue Knudsen | Management | 0 companies |