| Revenue | DKK -302K | -171% |
| EBITDA | DKK -965K | -108% |
| Net profit | DKK -830K | +39% |
| Total assets | DKK 3,7M | +46% |
| Equity | DKK -6,4M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 987 | 424 | -302 |
| Staff expenses | -1.707 | -889 | -663 |
| EBITDA | -721 | -465 | -965 |
| Depreciation & amort. | -1.024 | -964 | -5 |
| EBIT | -1.745 | -1.429 | -970 |
| Net financials | -32 | -24 | -83 |
| Profit before tax | -1.777 | -1.454 | -1.053 |
| Tax | -444 | -97 | -224 |
| Net profit | -1.333 | -1.357 | -830 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 3.632 | 2.552 | 3.729 |
| Equity | -4.197 | -5.554 | -6.383 |
| Long-term debt | 5.075 | 5.075 | 5.075 |
| Short-term debt | 2.755 | 3.030 | 5.037 |
| Total debt | 7.830 | 8.105 | 10.112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 2010 | — | — |
SM Management | Management | 2008 | — | — |
MØ Management | Management | 2009 | — | — |
JB Unofficial title | Unofficial title | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANTS SHIPPING A/S | Company | 66.7% | 66.7% | 2009 |
AMMASOLI ApS | Company | 25.0% | 25.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Christian Hjort | Management | 0 companies |
| Steen Martin Fuhr Hansen | Management | 0 companies |
| Martin Østergaard Larsen | Management | 0 companies |
| Jan Bech | Unofficial title | 0 companies |
| Leif Stefan Augustsson | Board of Directors | 0 companies |
| Caj Sigvald Larsson | Chairman | 0 companies |
| Carl Henrik Larsson | Board of Directors | 0 companies |
| Kristian Maan Tokkesdal | Chairman | 0 companies |