| Revenue | DKK 413K | +0% |
| EBITDA | DKK 413K | +0% |
| Net profit | DKK 254K | +2% |
| Total assets | DKK 4,5M | +0% |
| Equity | DKK 2,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 391 | 405 | 416 | 433 | 440 | 445 | 470 | 476 | 361 | 381 | 283 | 403 | 411 | 413 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 391 | 405 | 416 | 433 | 440 | 445 | 470 | 476 | 361 | 381 | 283 | 403 | 411 | 413 |
| Depreciation & amort. | 42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 |
| EBIT | 348 | 362 | 373 | 391 | 398 | 403 | 427 | 434 | 319 | 339 | 241 | 361 | 369 | 370 |
| Net financials | -161 | -114 | -90 | -81 | -62 | -51 | -34 | -21 | -18 | -16 | -16 | -26 | -50 | -45 |
| Profit before tax | 187 | 248 | 283 | 309 | 336 | 353 | 393 | 413 | 301 | 323 | 225 | 334 | 319 | 325 |
| Tax | 30 | 62 | 61 | 103 | 74 | 78 | 87 | 91 | 66 | 71 | 50 | 74 | 70 | 72 |
| Net profit | 157 | 186 | 222 | 206 | 262 | 275 | 307 | 322 | 235 | 252 | 176 | 261 | 248 | 254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.974 | 4.936 | 4.841 | 4.727 | 4.698 | 4.697 | 4.661 | 4.570 | 4.505 | 4.516 | 4.469 | 4.563 | 4.445 | 4.457 |
| Equity | 778 | 964 | 1.186 | 1.392 | 1.654 | 1.929 | 2.236 | 2.358 | 2.442 | 2.544 | 2.520 | 2.731 | 2.779 | 2.883 |
| Long-term debt | 2.485 | 2.365 | 2.239 | 2.197 | 2.068 | 1.938 | 1.802 | 1.667 | 1.536 | 1.402 | 1.269 | 1.158 | 1.038 | 913 |
| Short-term debt | 1.681 | 1.515 | 1.272 | 936 | 748 | 574 | 340 | 235 | 190 | 206 | 290 | 258 | 184 | 191 |
| Total debt | 4.166 | 3.880 | 3.511 | 3.133 | 2.815 | 2.512 | 2.142 | 1.902 | 1.726 | 1.608 | 1.559 | 1.416 | 1.222 | 1.104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2008 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIKKEL STEEN HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ebbe Sten Pedersen | Management | 0 companies |
| Mikkel Steen | Chief Executive Officer | 0 companies |
| Torben Lund | Chairman | 0 companies |
| Leo John Jantzen | Chairman | 0 companies |
| Camilla Puggaard Bentzen | Board of Directors | 0 companies |