| Revenue | DKK -16K | +6% |
| EBITDA | DKK -16K | -6% |
| Net profit | DKK -37K | -31% |
| Total assets | DKK 150K | -2% |
| Equity | DKK -263K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -8 | -26 | -14 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -227 | -10 | -11 | -12 | -18 | -11 | -13 | -13 | -11 | -8 | -26 | -14 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -227 | -10 | -11 | -12 | -18 | -11 | -13 | -13 | -11 | -8 | -26 | -14 | -15 | -16 |
| Net financials | 39 | 508 | 16 | 8 | 2 | -404 | -103 | -393 | -3 | -3 | -7 | -13 | -14 | -21 |
| Profit before tax | -188 | 498 | 5 | -4 | -15 | -415 | -116 | -406 | -14 | -11 | -33 | -27 | -28 | -37 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -188 | 498 | 5 | -4 | -15 | -415 | -116 | -406 | -14 | -11 | -33 | -27 | -28 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 512 | 1.020 | 1.039 | 956 | 904 | 517 | 406 | 164 | 159 | 159 | 158 | 155 | 153 | 150 |
| Equity | 439 | 938 | 943 | 840 | 824 | 409 | 293 | -113 | -127 | -138 | -171 | -198 | -226 | -263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 82 | 96 | 117 | 80 | 108 | 113 | 277 | 286 | 297 | 329 | 353 | 379 | 414 |
| Total debt | 72 | 82 | 96 | 117 | 80 | 108 | 113 | 277 | 286 | 297 | 329 | 353 | 379 | 414 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|