| Revenue | DKK -340K | +278% |
| EBITDA | DKK -340K | -278% |
| Net profit | DKK -266K | -142% |
| Total assets | DKK 1,2M | +1% |
| Equity | DKK 1,1M | +779% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -65 | — | — | -8 | -8 | -13 | -8 | -8 | 57 | 25 | -235 | -90 | -340 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | 0 | 0 | -8 | -8 | -13 | -8 | -8 | 57 | 25 | -235 | -90 | -340 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -9 | -4 | -0 | -0 |
| EBIT | -58 | 0 | 0 | -8 | -8 | -13 | -8 | -8 | 40 | 16 | -239 | -90 | -340 |
| Net financials | -4 | 0 | 0 | 2 | -12 | -0 | 2 | -9 | -2 | -14 | -23 | -51 | -1 |
| Profit before tax | -62 | 0 | 0 | -6 | -20 | -13 | -6 | -17 | 37 | 2 | -261 | -141 | -341 |
| Tax | -16 | -0 | -0 | -1 | -4 | -3 | -1 | -4 | 8 | 0 | -57 | -31 | -75 |
| Net profit | -47 | 0 | 0 | -5 | -16 | -10 | -4 | -13 | 29 | 2 | -204 | -110 | -266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 195 | 0 | 0 | 758 | 753 | 137 | 751 | 119 | 600 | 1.025 | 1.267 | 1.178 | 1.189 |
| Equity | 165 | 0 | 0 | 158 | 142 | 132 | 128 | 114 | 143 | 145 | -59 | -169 | 1.144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -31 | 0 | 0 | 600 | 610 | 5 | 623 | 5 | 457 | 880 | 1.325 | 1.346 | 45 |
| Total debt | -31 | 0 | 0 | 600 | 610 | 5 | 623 | 5 | 457 | 880 | 1.325 | 1.346 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2020 | — | — |
EB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDING-IT ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lilian Lundgaard Christensen | Management | 0 companies |
| Erik Blinkenberg Jessen | Management | 0 companies |