| Revenue | DKK 1,6M | +17% |
| EBITDA | DKK 252K | +48% |
| Net profit | DKK 176K | +60% |
| Total assets | DKK 1,1M | +50% |
| Equity | DKK 361K | +96% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.467 | 1.074 | 994 | 1.340 | 1.584 | 1.087 | 1.345 | 1.578 |
| Staff expenses | -1.447 | -1.020 | -1.171 | -1.266 | -1.266 | -1.203 | -1.175 | -1.327 |
| EBITDA | -178 | -131 | -187 | 74 | 71 | -116 | 170 | 252 |
| Depreciation & amort. | -0 | -0 | -0 | -10 | -1 | -6 | -2 | -0 |
| EBIT | -178 | -131 | -187 | 64 | 70 | -121 | 168 | 252 |
| Net financials | -11 | -12 | -5 | -23 | -20 | -18 | -23 | -22 |
| Profit before tax | -189 | -143 | -192 | 42 | 50 | -139 | 145 | 230 |
| Tax | -46 | -17 | -36 | 10 | 13 | -29 | 35 | 54 |
| Net profit | -143 | -125 | -157 | 31 | 37 | -110 | 110 | 176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 856 | 921 | 679 | 599 | 800 | 626 | 704 | 1.056 |
| Equity | — | 516 | 116 | 148 | 184 | 74 | 184 | 361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 215 | 405 | 563 | 451 | 615 | 552 | 520 | 695 |
| Total debt | 215 | 405 | 563 | 451 | 615 | 552 | 520 | 695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
OC Management | Management | 2008 | — | — |
MM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIKAL KOLSTAD HOLDING ApS | Company | 66.7% | 66.7% | 2019 |
E.B. HANSEN HOLDING ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Eskild Bang Hansen | Chief Executive Officer | 0 companies |
| Ole Carlson | Management | 0 companies |
| Mikal Mong Kolstad | Management | 0 companies |