| Revenue | DKK -222K | +396% |
| EBITDA | DKK -228K | -352% |
| Net profit | DKK -220K | -374% |
| Total assets | DKK 8,7M | -12% |
| Equity | DKK 6,8M | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.082 | — | — | — | -3 | -6 | -8 | -14 | -17 | -68 | -56 | -58 | -45 | -222 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.082 | -3 | 404 | -322 | -3 | -6 | -8 | -14 | -20 | -72 | -60 | -103 | -50 | -228 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.082 | -3 | 404 | -322 | -3 | -6 | -8 | -14 | -20 | -72 | -60 | -103 | -50 | -228 |
| Net financials | -1.081 | 635 | 414 | -319 | -59 | 671 | 2.187 | 3.485 | 3.530 | 1.020 | 2.575 | 1.621 | 131 | 9 |
| Profit before tax | -1.081 | 633 | 412 | -321 | -62 | 666 | 2.180 | 3.472 | 3.511 | 948 | 2.515 | 1.518 | 80 | -220 |
| Tax | 0 | -1 | 2 | 0 | -0 | 2 | -1 | -1 | 2 | -3 | -0 | -0 | -0 | -0 |
| Net profit | -1.082 | 633 | 411 | -321 | -61 | 663 | 2.181 | 3.473 | 3.509 | 950 | 2.515 | 1.518 | 80 | -220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 189 | 856 | 1.456 | 950 | 1.168 | 1.135 | 3.428 | 6.445 | 9.982 | 9.123 | 10.038 | 10.062 | 9.889 | 8.726 |
| Equity | 157 | 821 | 1.231 | 714 | 652 | 803 | 2.912 | 6.385 | 9.894 | 8.744 | 9.459 | 9.862 | 9.820 | 6.810 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 35 | 225 | 236 | 516 | 332 | 516 | 61 | 88 | 379 | 579 | 200 | 69 | 1.915 |
| Total debt | 32 | 35 | 225 | 236 | 516 | 332 | 516 | 61 | 88 | 379 | 579 | 200 | 69 | 1.915 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|