| Revenue | DKK -6K | +39% |
| EBITDA | DKK -6K | -39% |
| Net profit | DKK 1,5M | +5% |
| Total assets | DKK 15,4M | +10% |
| Equity | DKK 15,4M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 167 | — | — | -7 | -7 | -8 | -3 | -5 | 0 | -3 | -5 | -4 | -4 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 160 | -44 | -8 | -7 | -7 | -8 | -3 | -5 | 0 | -3 | -5 | -4 | -4 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 160 | -44 | -8 | -7 | -7 | -8 | -3 | -5 | 0 | -3 | -5 | -4 | -4 | -6 |
| Net financials | -10 | -41 | 120 | 571 | 1.264 | 1.562 | 1.743 | 1.912 | 3.243 | 2.924 | 788 | 1.281 | 1.419 | 1.562 |
| Profit before tax | 150 | -47 | 112 | 564 | 1.257 | 1.553 | 1.740 | 1.907 | 3.244 | 2.921 | 783 | 1.278 | 1.414 | 1.556 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 67 |
| Net profit | 150 | -47 | 112 | 564 | 1.257 | 1.553 | 1.740 | 1.907 | 3.244 | 2.921 | 783 | 1.278 | 1.411 | 1.489 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 303 | 135 | 248 | 1.206 | 1.969 | 3.419 | 5.054 | 6.853 | 9.982 | 10.903 | 11.572 | 12.731 | 14.024 | 15.442 |
| Equity | 76 | 29 | 141 | 706 | 1.963 | 3.413 | 5.047 | 6.846 | 9.979 | 10.900 | 11.569 | 12.728 | 14.018 | 15.371 |
| Long-term debt | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 107 | 107 | 500 | 7 | 7 | 7 | 7 | 3 | 3 | 3 | 3 | 6 | 71 |
| Total debt | 226 | 107 | 107 | 500 | 7 | 7 | 7 | 7 | 3 | 3 | 3 | 3 | 6 | 71 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|