| Revenue | DKK 1,6M | +85% |
| EBITDA | DKK 319K | +72% |
| Net profit | DKK 245K | +65% |
| Total assets | DKK 776K | +62% |
| Equity | DKK 487K | +35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 732 | 1.104 | 555 | 879 | 1.079 | 274 | 2.320 | 675 | 681 | 538 | 671 | 866 | 1.605 |
| Staff expenses | -776 | -1.094 | -382 | -904 | -908 | -570 | -144 | -447 | -329 | -274 | -403 | -420 | -421 |
| EBITDA | -44 | 10 | 173 | -25 | 171 | -296 | 302 | -124 | 21 | 2 | 4 | 185 | 319 |
| Depreciation & amort. | -10 | -5 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | 4 | 172 | -26 | 171 | -296 | 302 | -124 | 21 | 2 | 4 | 185 | 319 |
| Net financials | -0 | -0 | -3 | -1 | -28 | -19 | -3 | -1 | -1 | -2 | -1 | 0 | 1 |
| Profit before tax | -54 | 4 | 170 | -25 | 142 | -315 | 298 | -125 | 20 | 0 | 3 | 185 | 320 |
| Tax | -0 | -0 | -0 | -0 | 12 | -73 | 64 | -27 | 8 | -4 | -0 | 37 | 75 |
| Net profit | -54 | 35 | 111 | 3 | 130 | -242 | 234 | -98 | 11 | 4 | 3 | 149 | 245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 349 | 541 | 590 | 581 | 720 | 354 | 590 | 278 | 377 | 319 | 326 | 478 | 776 |
| Equity | 202 | 237 | 348 | 352 | 417 | 49 | 284 | 186 | 206 | 210 | 213 | 362 | 487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 |
| Short-term debt | 147 | 304 | 242 | 229 | 304 | 304 | 306 | 92 | 171 | 109 | 112 | 116 | 218 |
| Total debt | 147 | 304 | 242 | 229 | 304 | 304 | 306 | 92 | 171 | 109 | 112 | 116 | 288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2008 | — | — |
JF Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JFN HOLDING ApS. | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jensen | Management | 0 companies |
| Jesper Færløv Nielsen | Management | 0 companies |