| Revenue | DKK 12K | -49% |
| EBITDA | DKK 12K | -49% |
| Net profit | DKK 75K | +245% |
| Total assets | DKK 2,9M | +1% |
| Equity | DKK 1,8M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -7 | -9 | -11 | 2 | 146 | 16 | 16 | 18 | 23 | 12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -7 | -9 | -11 | 2 | 146 | 16 | 16 | 18 | 23 | 12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -7 | -11 | -16 | -16 | -16 |
| EBIT | -6 | -7 | -7 | -7 | -7 | -9 | -11 | 0 | 146 | 9 | 5 | 1 | 7 | -5 |
| Net financials | 221 | 128 | -66 | 228 | 270 | 623 | 524 | 298 | 329 | 95 | -283 | 230 | -66 | 71 |
| Profit before tax | 215 | 122 | -72 | 221 | 263 | 614 | 513 | 298 | 475 | 104 | -278 | 231 | -59 | 67 |
| Tax | -0 | -0 | -0 | -0 | -0 | -12 | -17 | -14 | -0 | -9 | -6 | -6 | -8 | -8 |
| Net profit | 215 | 122 | -72 | 221 | 263 | 626 | 530 | 311 | 475 | 113 | -272 | 238 | -52 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 408 | 539 | 435 | 663 | 899 | 2.902 | 3.235 | 3.292 | 3.654 | 3.418 | 2.844 | 3.142 | 2.842 | 2.868 |
| Equity | 255 | 377 | 304 | 525 | 788 | 1.313 | 1.740 | 1.945 | 2.312 | 2.314 | 1.929 | 2.049 | 1.875 | 1.816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.453 | 1.320 | 1.181 | 1.035 | 882 | 721 | 769 | 609 | 442 |
| Short-term debt | 153 | 162 | 131 | 138 | 110 | 136 | 175 | 165 | 307 | 222 | 194 | 323 | 357 | 611 |
| Total debt | 153 | 162 | 131 | 138 | 110 | 1.589 | 1.496 | 1.346 | 1.342 | 1.104 | 915 | 1.091 | 966 | 1.052 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|