| Revenue | DKK 1,2M | -4% |
| EBITDA | DKK 146K | +124% |
| Net profit | DKK 107K | +520% |
| Total assets | DKK 2,7M | +9% |
| Equity | DKK 1,8M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.133 | 896 | 388 | 1.076 | 1.404 | 1.727 | 1.918 | 1.738 | 2.045 | 1.959 | 1.192 | 1.594 | 1.277 | 1.220 |
| Staff expenses | -479 | -521 | -498 | -495 | -615 | -663 | -856 | -979 | -1.144 | -1.335 | -1.203 | -1.088 | -1.211 | -1.074 |
| EBITDA | 653 | 375 | -110 | 581 | 788 | 1.064 | 1.061 | 759 | 902 | 624 | -12 | 506 | 65 | 146 |
| Depreciation & amort. | -47 | -51 | -67 | -65 | -64 | -63 | -80 | -42 | -181 | -191 | -189 | -153 | -93 | -15 |
| EBIT | 606 | 324 | -176 | 516 | 724 | 1.001 | 982 | 716 | 721 | 433 | -201 | 353 | -28 | 131 |
| Net financials | 3 | 35 | -0 | 92 | -18 | -2 | -3 | -24 | -5 | -18 | -8 | -1 | -6 | 7 |
| Profit before tax | 608 | 356 | -177 | 608 | 706 | 999 | 978 | 692 | 716 | 415 | -210 | 352 | -34 | 138 |
| Tax | 153 | 90 | -45 | 143 | 155 | 232 | 213 | 159 | 158 | 93 | -45 | 77 | -8 | 31 |
| Net profit | 455 | 267 | -132 | 465 | 551 | 767 | 766 | 533 | 558 | 322 | -165 | 274 | -25 | 107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.237 | 1.915 | 1.227 | 3.036 | 2.368 | 3.258 | 3.881 | 3.029 | 5.296 | 3.575 | 2.395 | 3.032 | 2.433 | 2.664 |
| Equity | 833 | 1.100 | 817 | 1.283 | 1.834 | 2.101 | 2.466 | 2.599 | 2.757 | 2.579 | 2.114 | 2.188 | 1.913 | 1.819 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 17 |
| Short-term debt | 404 | 752 | 395 | 1.743 | 530 | 1.157 | 1.361 | 396 | 2.518 | 984 | 281 | 843 | 518 | 827 |
| Total debt | 404 | 752 | 395 | 1.743 | 530 | 1.157 | 1.361 | 396 | 2.518 | 984 | 281 | 843 | 520 | 844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.B.N. HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bleeg Nissen | Management | 0 companies |
| Jens Nissen | Board of Directors | 0 companies |
| Martina Nissen | Chairman | 0 companies |
| Jan Verny Hansen | Chairman | 0 companies |
| Dorthe Madsen | Board of Directors | 0 companies |