| Revenue | DKK 274K | -54% |
| EBITDA | DKK 26K | -63% |
| Net profit | DKK 10K | -77% |
| Total assets | DKK 270K | -34% |
| Equity | DKK -93K | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 845 | 929 | 975 | 1.357 | 1.826 | 1.372 | 1.886 | 1.114 | 1.255 | 1.657 | 986 | 1.257 | 596 | 274 |
| Staff expenses | -834 | -835 | -984 | -1.175 | -1.605 | -1.513 | -1.664 | -1.477 | -1.270 | -1.429 | -1.303 | -1.071 | -525 | -247 |
| EBITDA | 11 | 94 | -10 | 183 | 221 | -141 | 222 | -363 | -15 | 228 | -344 | 186 | 71 | 26 |
| Depreciation & amort. | -34 | -47 | -49 | -49 | -49 | -51 | -38 | -36 | -36 | -19 | -0 | -0 | -0 | -0 |
| EBIT | -23 | 46 | -59 | 134 | 172 | -192 | 185 | -399 | -51 | 209 | -344 | 186 | 71 | 26 |
| Net financials | -13 | -15 | -18 | -77 | -42 | -13 | -25 | -22 | 135 | -20 | 9 | -106 | -17 | -14 |
| Profit before tax | -36 | 31 | -76 | 57 | 130 | -204 | 160 | -422 | 83 | 189 | -335 | 80 | 54 | 13 |
| Tax | -9 | 8 | -18 | 30 | 25 | -52 | 31 | -99 | -21 | 26 | -66 | 33 | 12 | 3 |
| Net profit | -27 | 24 | -58 | 28 | 105 | -152 | 129 | -322 | 104 | 163 | -270 | 47 | 42 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.019 | 1.144 | 1.284 | 2.193 | 3.254 | 3.312 | 3.334 | 3.076 | 3.299 | 2.064 | 1.940 | 908 | 410 | 270 |
| Equity | 58 | 82 | 23 | 51 | 156 | 4 | 133 | -189 | -85 | 78 | -192 | -144 | -103 | -93 |
| Long-term debt | 0 | 0 | 275 | 265 | 903 | 854 | 806 | 758 | 707 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 960 | 1.062 | 986 | 1.878 | 2.190 | 2.453 | 2.389 | 2.508 | 2.677 | 1.986 | 2.131 | 1.052 | 513 | 363 |
| Total debt | 960 | 1.062 | 1.261 | 2.142 | 3.094 | 3.308 | 3.195 | 3.265 | 3.385 | 1.986 | 2.131 | 1.052 | 513 | 363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BØ Management | Management | 2008 | — | — |
JØ Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BWS HOLDING HOBRO ApS | Company | 50.0% | 50.0% | 2008 |
JB HOLDING HOBRO ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Østergaard Svanholm | Management | 0 companies |
| Jan Østergaard Svanholm | Management | 0 companies |