| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | +5% |
| Net profit | DKK 64K | +135% |
| Total assets | DKK 1,1M | -7% |
| Equity | DKK 1,1M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -13 | -16 | -15 | -14 | -16 | -17 | -16 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -13 | -16 | -15 | -14 | -16 | -17 | -16 | -14 | -13 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -13 | -16 | -15 | -14 | -16 | -17 | -16 | -14 | -13 | -13 | -12 |
| Net financials | 162 | 133 | 221 | 98 | 97 | 124 | -54 | 204 | 81 | 162 | -171 | 76 |
| Profit before tax | 148 | 120 | 205 | 82 | 83 | 109 | -71 | 187 | 66 | 149 | -184 | 64 |
| Tax | 27 | 30 | 51 | 20 | 18 | 24 | -15 | 41 | 15 | 33 | -0 | -0 |
| Net profit | 121 | 90 | 155 | 63 | 65 | 85 | -55 | 146 | 52 | 116 | -184 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.963 | 1.939 | 2.118 | 1.911 | 1.893 | 1.826 | 1.506 | 1.599 | 1.598 | 1.512 | 1.225 | 1.139 |
| Equity | 1.758 | 1.747 | 1.802 | 1.765 | 1.830 | 1.814 | 1.459 | 1.497 | 1.441 | 1.444 | 1.146 | 1.093 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 205 | 191 | 315 | 146 | 64 | 12 | 47 | 102 | 157 | 68 | 80 | 46 |
| Total debt | 205 | 191 | 315 | 146 | 64 | 12 | 47 | 102 | 157 | 68 | 80 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Dalgaard-Knudsen | Management | 0 companies |