| Revenue | DKK 4,6M | +104% |
| EBITDA | DKK 4,6M | +104% |
| Net profit | DKK 2,2M | +234% |
| Total assets | DKK 37,3M | +103% |
| Equity | DKK 13M | +319% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 188 | 185 | 160 | 178 | — | 183 | 165 | 220 | 791 | 1.388 | 1.530 | 1.599 | 2.246 | 4.571 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 188 | 185 | 160 | 178 | 183 | 183 | 165 | 220 | 791 | 1.388 | 1.530 | 1.599 | 2.246 | 4.571 |
| Depreciation & amort. | 131 | 131 | 122 | -116 | -116 | -116 | -31 | -25 | -285 | -346 | -362 | -379 | -544 | -967 |
| EBIT | 57 | 54 | 37 | 62 | 66 | 66 | 134 | 195 | 506 | 1.042 | 1.168 | 1.220 | 1.702 | 3.604 |
| Net financials | -199 | -218 | -219 | -234 | -217 | -194 | -152 | -77 | -247 | -363 | -85 | -434 | -795 | -815 |
| Profit before tax | -142 | -164 | -182 | -172 | -151 | -128 | -18 | 118 | 258 | 678 | 1.082 | 786 | 906 | 2.788 |
| Tax | -0 | -0 | -0 | -89 | -33 | -91 | -4 | 26 | 57 | 149 | 238 | 116 | 256 | 613 |
| Net profit | -142 | -164 | -182 | -83 | -118 | -37 | -14 | 92 | 201 | 529 | 844 | 670 | 650 | 2.175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.090 | 2.959 | 2.837 | 2.809 | 2.783 | 2.712 | 2.707 | 4.547 | 14.473 | 14.948 | 14.145 | 18.991 | 18.420 | 37.319 |
| Equity | -679 | -843 | -1.025 | -1.109 | -1.226 | -1.264 | -1.278 | 214 | 416 | 945 | 1.789 | 2.459 | 3.109 | 13.021 |
| Long-term debt | 2.503 | 2.215 | 1.871 | 3.601 | 3.598 | 3.841 | 3.873 | 3.943 | 8.521 | 12.671 | 11.031 | 15.098 | 13.144 | 17.980 |
| Short-term debt | 1.266 | 1.587 | 1.991 | 317 | 355 | 135 | 102 | 281 | 5.371 | 968 | 850 | 730 | 1.402 | 4.818 |
| Total debt | 3.769 | 3.802 | 3.862 | 3.918 | 3.952 | 3.976 | 3.974 | 4.224 | 13.891 | 13.638 | 11.881 | 15.828 | 14.546 | 22.798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TØRRING AUTO HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bo Madsen | Management | 0 companies |