| Revenue | DKK 8,3M | +35% |
| EBITDA | DKK 3,2M | +50% |
| Net profit | DKK 2M | +66% |
| Total assets | DKK 42,7M | +7% |
| Equity | DKK 14,8M | +16% |
| Employees | 36 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 171.401 | 165.370 | 148.995 | 7.545 | 7.084 | 8.199 | 6.445 | 5.390 | 7.477 | 7.897 | 6.171 | 8.312 |
| Staff expenses | -16.073 | -16.510 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 777 | 2.760 | 857 | 2.806 | 1.306 | 2.291 | 1.203 | 872 | 2.886 | 3.108 | 2.103 | 3.162 |
| Depreciation & amort. | -35 | -73 | -114 | -119 | -158 | -169 | -431 | -420 | -426 | -154 | -201 | -314 |
| EBIT | 743 | 2.687 | 743 | 2.687 | 1.148 | 2.122 | 772 | 452 | 2.460 | 2.954 | 1.903 | 2.848 |
| Net financials | -382 | -380 | -603 | -614 | -504 | -422 | -78 | 80 | -52 | -79 | -350 | -268 |
| Profit before tax | 361 | 2.307 | 2.461 | 564 | 644 | 1.701 | 694 | 532 | 2.408 | 2.874 | 1.553 | 2.580 |
| Tax | 165 | 576 | -0 | 120 | 142 | 376 | 152 | 117 | 530 | 631 | 344 | 568 |
| Net profit | 196 | 1.732 | 1.867 | 444 | 502 | 1.324 | 542 | 415 | 1.878 | 2.243 | 1.209 | 2.011 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.392 | 37.180 | 32.488 | 38.996 | 32.008 | 32.559 | 28.035 | 35.960 | 35.771 | 42.093 | 40.026 | 42.672 |
| Equity | 8.142 | 9.297 | 11.164 | 10.678 | 11.180 | 11.504 | 8.046 | 7.460 | 9.338 | 11.581 | 12.790 | 14.801 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 241 | 0 | 0 | 1.345 | 1.475 | 1.510 |
| Short-term debt | 25.373 | 27.883 | 21.324 | 28.227 | 20.829 | 21.055 | 19.747 | 28.499 | 26.433 | 29.167 | 25.760 | 26.361 |
| Total debt | 25.373 | 27.883 | 21.324 | 28.227 | 20.829 | 21.055 | 19.989 | 28.499 | 26.433 | 30.512 | 27.236 | 27.871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
METTE CHRISTENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
JESAGER CONSULT ApS | Company | 10.0% | 10.0% | 2018 |
JOHANSEN OG HEIDEN FINANS ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Christensen | Management | 0 companies |
| Bent Poul Heiden | Board of Directors | 0 companies |
| Morten Winsløv | Chairman | 0 companies |
| Carl Christian Kejlskov Jørgensen | Chairman | 0 companies |
| Johan Michaelsen | Board of Directors | 0 companies |
| Ib Nørager Jesager | Board of Directors | 0 companies |
| Leif Johansen | Chairman | 0 companies |
| Jens Christian Anker | Board of Directors | 0 companies |