| Revenue | DKK 338K | +48% |
| EBITDA | DKK 338K | +48% |
| Net profit | DKK 243K | +42% |
| Total assets | DKK 505K | +15% |
| Equity | DKK 372K | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -9 | -128 | -65 | -40 | 20 | 24 | 60 | 28 | 73 | 50 | 228 | 338 |
| Staff expenses | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -9 | -128 | -68 | -40 | 20 | 24 | 60 | 28 | 73 | 50 | 228 | 338 |
| Depreciation & amort. | -0 | -0 | -25 | -101 | -102 | -102 | -113 | -85 | -16 | -15 | -15 | -10 | -0 |
| EBIT | -17 | -9 | -153 | -169 | -142 | -81 | -89 | -25 | 12 | 59 | 36 | 218 | 338 |
| Net financials | 0 | -14 | -38 | -55 | -63 | -65 | -72 | -11 | -11 | -5 | 0 | 0 | -1 |
| Profit before tax | -17 | -23 | -192 | -224 | -206 | -146 | -161 | -37 | 1 | 53 | 36 | 218 | 337 |
| Tax | -0 | -6 | -45 | -52 | -20 | -0 | -14 | -18 | -0 | -0 | -0 | 47 | 95 |
| Net profit | -17 | -18 | -147 | -173 | -185 | -146 | -148 | -19 | 1 | 53 | 36 | 171 | 243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 487 | 607 | 517 | 393 | 284 | 337 | 297 | 275 | 222 | 276 | 439 | 505 |
| Equity | 93 | 75 | -71 | -244 | -429 | -575 | -723 | 158 | 160 | 213 | 248 | 300 | 372 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 412 | 678 | 761 | 822 | 859 | 1.060 | 138 | 116 | 9 | 28 | 140 | 132 |
| Total debt | 32 | 412 | 678 | 761 | 822 | 859 | 1.060 | 138 | 116 | 9 | 28 | 140 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THUESEN & THUESEN ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Thuesen | Chief Executive Officer | 0 companies |