| Revenue | DKK 3,1M | +31% |
| EBITDA | DKK 3,1M | +31% |
| Net profit | DKK 1,8M | +48% |
| Total assets | DKK 48,2M | -2% |
| Equity | DKK 1,4M | +425% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 1.171 | 660 | -3.337 | 2.199 | 740 | 3.148 | 2.347 | 2.623 | 2.208 | 2.194 | 2.346 | 3.085 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 27 | 1.171 | 660 | -3.337 | 2.199 | 740 | 3.148 | 3.147 | 2.923 | -263 | 2.194 | 2.346 | 3.085 |
| Depreciation & amort. | -91 | -3.226 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | -2.054 | 660 | -3.337 | 2.199 | 740 | 3.148 | 3.147 | 2.923 | -263 | 2.194 | 2.346 | 3.085 |
| Net financials | -385 | -263 | -243 | -212 | -186 | -178 | -150 | -103 | -127 | -129 | -276 | -745 | -789 |
| Profit before tax | -449 | -2.317 | 417 | -3.548 | 2.014 | 562 | 2.998 | 3.044 | 2.796 | -392 | 1.918 | 1.602 | 2.295 |
| Tax | -0 | -0 | 134 | -0 | -0 | -0 | -0 | 140 | -886 | 457 | 422 | 390 | 505 |
| Net profit | -449 | -2.317 | 282 | -3.548 | 2.014 | 562 | 2.998 | 2.903 | 3.682 | -849 | 1.495 | 1.212 | 1.790 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.528 | 52.753 | 52.487 | 48.131 | 49.764 | 49.691 | 52.369 | 52.244 | 53.121 | 49.913 | 49.541 | 49.167 | 48.190 |
| Equity | -8.855 | -11.172 | -10.889 | -14.438 | -12.424 | -11.862 | -8.864 | -5.961 | -2.279 | -3.128 | -1.632 | -421 | 1.369 |
| Long-term debt | 63.149 | 62.857 | 62.199 | 61.384 | 61.143 | 60.304 | 59.942 | 56.549 | 53.742 | 49.969 | 49.552 | 47.441 | 44.352 |
| Short-term debt | 1.233 | 1.068 | 1.178 | 1.184 | 1.044 | 1.249 | 1.291 | 1.656 | 1.657 | 3.073 | 1.622 | 2.147 | 2.469 |
| Total debt | 64.383 | 63.925 | 63.376 | 62.569 | 62.188 | 61.553 | 61.233 | 58.205 | 55.399 | 53.041 | 51.174 | 49.588 | 46.821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2008 | — | — |
SV Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JT Management | Management | 2017 | — | — |
BW Management | Management | 2019 | — | — |
SL Management | Management | 2017 | — | — |
MJ Founder | Founder | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE | Chairman | 2012 | — | — |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAMHAVEN EJENDOMME ApS | Company | 66.7% | 66.7% | 2010 |
HANSSEN EJENDOMME A/S | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Kristensen | Management | 0 companies |
| Søren Vad Sørensen | Chief Executive Officer | 0 companies |
| Bjarne Ammitzbøll | Chief Executive Officer | 0 companies |
| Jesper Tjørnager Jakobsen | Management | 0 companies |
| Bettina Winther Christensen | Management | 0 companies |
| Søren Lindgaard | Management | 0 companies |
| Mogens Johansen | Founder | 0 companies |
| Gert Eg | Chairman | 0 companies |
| Jørgen Gudmund Pedersen | Board of Directors | 0 companies |
| Anders Kirk Johansen | Board of Directors | 0 companies |
| Jane Tinggaard Sørensen | Board of Directors | 0 companies |
| Jens Nygaard Olesen | Board of Directors | 0 companies |
| Michael Andersen | Chairman | 0 companies |
| Jens Henrik Hessellund Eskildsen | Board of Directors | 0 companies |