| Revenue | DKK 526 | -103% |
| EBITDA | DKK 526 | +103% |
| Net profit | DKK -193K | -185% |
| Total assets | DKK 3,9M | -12% |
| Equity | DKK 2M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -16 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -16 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -16 | 1 |
| Net financials | 278 | 168 | 240 | 166 | 230 | 258 | 87 | 288 | 491 | 878 | 261 | 233 | -201 |
| Profit before tax | 275 | 164 | 236 | 162 | 226 | 255 | 83 | 284 | 487 | 875 | 257 | 217 | -201 |
| Tax | -8 | -8 | -8 | -7 | -7 | -9 | -10 | -11 | -10 | -13 | -11 | -10 | -8 |
| Net profit | 283 | 172 | 245 | 169 | 233 | 263 | 93 | 295 | 497 | 888 | 267 | 226 | -193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.969 | 1.926 | 2.181 | 2.441 | 2.756 | 2.823 | 2.956 | 3.288 | 3.813 | 4.797 | 4.158 | 4.407 | 3.888 |
| Equity | 561 | 637 | 783 | 852 | 984 | 1.144 | 1.131 | 1.318 | 1.705 | 2.479 | 2.632 | 2.740 | 2.020 |
| Long-term debt | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
| Short-term debt | 408 | 289 | 398 | 589 | 772 | 678 | 825 | 969 | 1.109 | 1.318 | 526 | 666 | 868 |
| Total debt | 1.408 | 1.289 | 1.398 | 1.589 | 1.772 | 1.678 | 1.825 | 1.969 | 2.109 | 2.318 | 1.526 | 1.666 | 1.868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |