| Revenue | DKK -596K | -49% |
| EBITDA | DKK -1M | +45% |
| Net profit | DKK -1M | +45% |
| Total assets | DKK 2M | -39% |
| Equity | DKK 1,9M | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -7 | -7 | -10 | -10 | -10 | -9 | -92 | -751 | -1.167 | -596 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -401 | -397 | -651 | -404 |
| EBITDA | -6 | -6 | -6 | -7 | -7 | -10 | -10 | -10 | -9 | -493 | -1.148 | -1.817 | -1.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -7 | -7 | -10 | -10 | -10 | -9 | -493 | -1.148 | -1.817 | -1.000 |
| Net financials | 544 | 647 | 325 | 209 | 307 | 39 | 916 | -377 | 548 | 4.236 | -45 | -11 | -10 |
| Profit before tax | 538 | 642 | 319 | 202 | 299 | 29 | 906 | -387 | 539 | 3.744 | -1.193 | -1.829 | -1.010 |
| Tax | -2 | -2 | -2 | -1 | -2 | -3 | -3 | -2 | 3 | -0 | 21 | -0 | -0 |
| Net profit | 540 | 644 | 321 | 203 | 301 | 31 | 909 | -385 | 536 | 3.744 | -1.214 | -1.829 | -1.010 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.901 | 2.202 | 2.228 | 2.393 | 2.711 | 2.612 | 3.496 | 2.942 | 3.358 | 6.688 | 5.171 | 3.232 | 1.987 |
| Equity | 1.306 | 1.901 | 2.172 | 2.324 | 2.625 | 2.605 | 3.364 | 2.925 | 3.341 | 6.585 | 5.070 | 3.142 | 1.932 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 595 | 302 | 56 | 69 | 86 | 7 | 132 | 16 | 16 | 104 | 100 | 90 | 56 |
| Total debt | 595 | 302 | 56 | 69 | 86 | 7 | 132 | 16 | 16 | 104 | 100 | 90 | 56 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|