| Revenue | DKK 4,8M | +9% |
| EBITDA | DKK 992K | -25% |
| Net profit | DKK 794K | -26% |
| Total assets | DKK 9,9M | +53% |
| Equity | DKK 4,1M | +24% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 492 | 1.531 | 1.941 | 2.220 | 2.633 | 3.017 | 2.647 | 1.922 | 3.251 | 2.674 | 4.943 | 4.421 | 4.443 | 4.840 |
| Staff expenses | -458 | -1.307 | -1.829 | -2.148 | -2.499 | -2.346 | -2.379 | -1.504 | -2.338 | -2.255 | -2.112 | -2.176 | -3.116 | -3.848 |
| EBITDA | 34 | 224 | 113 | 72 | 134 | 671 | 268 | 418 | 913 | 419 | 2.831 | 2.245 | 1.327 | 992 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -10 | -10 |
| EBIT | 34 | 224 | 113 | 72 | 134 | 671 | 268 | 418 | 913 | 419 | 2.831 | 2.244 | 1.318 | 982 |
| Net financials | 23 | -1 | -2 | -19 | -30 | -29 | -44 | -87 | -125 | -91 | -77 | -7 | 63 | 42 |
| Profit before tax | 57 | 223 | 111 | 53 | 104 | 642 | 224 | 332 | 788 | 328 | 2.754 | 2.237 | 1.381 | 1.024 |
| Tax | 14 | 56 | 28 | 14 | 24 | 144 | 23 | 72 | 209 | 72 | 607 | 495 | 309 | 230 |
| Net profit | 43 | 167 | 83 | 40 | 80 | 498 | 201 | 260 | 579 | 256 | 2.147 | 1.741 | 1.072 | 794 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 179 | 790 | 964 | 1.880 | 2.465 | 2.347 | 4.298 | 3.086 | 2.969 | 3.752 | 6.894 | 5.253 | 6.490 | 9.918 |
| Equity | 47 | 214 | 298 | 338 | 418 | 915 | 1.117 | 476 | 1.056 | 1.312 | 3.459 | 2.200 | 3.272 | 4.066 |
| Long-term debt | 0 | 0 | 29 | 9 | 12 | 134 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 575 | 637 | 1.533 | 2.035 | 1.298 | 3.170 | 2.542 | 1.914 | 2.440 | 3.435 | 3.053 | 3.215 | 5.850 |
| Total debt | 131 | 575 | 666 | 1.542 | 2.047 | 1.432 | 3.181 | 2.542 | 1.914 | 2.440 | 3.435 | 3.053 | 3.215 | 5.850 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Founder | Founder | 2008 | — | — |
KO Management | Management | 2008 | — | — |
PL Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Media Path AB | Founder | 0 companies |
| Kim Olesen | Management | 0 companies |
| Peter Leegaard | Management | 0 companies |
| Nicholas Paul Waters | Board of Directors | 0 companies |
| Alan Philip Stephen Newman | Board of Directors | 0 companies |
| Christine Kalkar | Chairman | 0 companies |
| Ebba Christina Horn af Åminne | Board of Directors | 0 companies |
| Susanne Elias Arnborg | Chairman | 0 companies |
| Julia Elizabeth Hubbard | Board of Directors | 0 companies |
| Julian Carsten Henschen | Board of Directors | 0 companies |