| Revenue | DKK -2K | -8% |
| EBITDA | DKK -2K | +8% |
| Net profit | DKK 204K | +216% |
| Total assets | DKK 1,9M | +12% |
| Equity | DKK 1,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 373 | 291 | 316 | 344 | 280 | — | — | — | — | — | — | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 228 | 146 | 316 | 344 | 280 | 316 | 266 | 314 | 322 | 289 | 295 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -145 | -145 | -145 | -145 | -145 | -145 | -145 | -145 | -0 | -0 | -0 |
| EBIT | 228 | 146 | 171 | 199 | 135 | 171 | 121 | 169 | 177 | 144 | 295 | -2 | -2 |
| Net financials | -119 | -113 | -106 | -99 | -124 | 0 | 0 | 0 | 0 | 0 | 0 | 67 | 206 |
| Profit before tax | 109 | 34 | 66 | 100 | 10 | 108 | 67 | 131 | 147 | 118 | 290 | 65 | 204 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 109 | 34 | 66 | 100 | 10 | 108 | 67 | 131 | 147 | 118 | 290 | 65 | 204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.470 | 3.302 | 3.160 | 3.035 | 2.836 | 2.718 | 2.541 | 2.399 | 2.235 | 2.131 | 1.666 | 1.732 | 1.939 |
| Equity | 841 | 896 | 1.924 | 1.062 | 798 | 1.156 | 973 | 1.104 | 1.251 | 1.369 | 1.658 | 1.723 | 1.846 |
| Long-term debt | 2.226 | 2.099 | 1.891 | 1.653 | 1.234 | 910 | 1.365 | 1.125 | 885 | 645 | 5 | 0 | 0 |
| Short-term debt | 403 | 306 | 307 | 320 | 804 | 653 | 203 | 170 | 99 | 117 | 2 | 9 | 93 |
| Total debt | 2.629 | 2.406 | 2.198 | 1.973 | 2.039 | 1.563 | 1.568 | 1.295 | 984 | 762 | 7 | 9 | 93 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Bak-Aagaard | Board of Directors | 0 companies |
| Jørn Sondrup | Board of Directors | 0 companies |