| Revenue | DKK -5K | +81% |
| EBITDA | DKK -5K | -81% |
| Net profit | DKK 69K | -45% |
| Total assets | DKK 2,6M | -4% |
| Equity | DKK 1,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 348 | 297 | 270 | 319 | 247 | — | — | — | — | — | — | -2 | -3 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 182 | 264 | 374 | 473 | 247 | 334 | 263 | 301 | 301 | 272 | 321 | -2 | -3 | -5 |
| Depreciation & amort. | -0 | -0 | -165 | -165 | -165 | -165 | -165 | -165 | -165 | -165 | -0 | -0 | -0 | -0 |
| EBIT | 182 | 264 | 208 | 307 | 81 | 168 | 97 | 136 | 135 | 107 | 321 | -2 | -3 | -5 |
| Net financials | -138 | -130 | -115 | -97 | -90 | 0 | 0 | 0 | 0 | 0 | 0 | 140 | 129 | 75 |
| Profit before tax | 127 | 3 | -11 | 57 | -7 | 86 | 51 | 105 | 109 | 85 | 292 | 138 | 126 | 69 |
| Tax | 42 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 86 | 2 | -11 | 57 | -7 | 86 | 51 | 105 | 109 | 85 | 292 | 138 | 126 | 69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.626 | 3.434 | 3.219 | 3.059 | 2.879 | 2.793 | 2.581 | 2.386 | 2.209 | 2.113 | 2.778 | 2.769 | 2.756 | 2.650 |
| Equity | 1.099 | 1.101 | 2.179 | 1.272 | 864 | 951 | 1.002 | 1.057 | 1.066 | 1.152 | 1.244 | 1.282 | 1.358 | 1.331 |
| Long-term debt | 1.266 | 2.102 | 1.862 | 1.611 | 1.854 | 1.678 | 1.411 | 1.166 | 986 | 737 | 589 | 256 | 0 | 0 |
| Short-term debt | 1.259 | 231 | 267 | 177 | 161 | 164 | 168 | 162 | 157 | 224 | 39 | 1.231 | 1.398 | 1.319 |
| Total debt | 2.526 | 2.334 | 2.129 | 1.788 | 2.014 | 1.843 | 1.579 | 1.328 | 1.142 | 961 | 627 | 1.487 | 1.398 | 1.319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WA | Stakeholder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
KD | Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 20.0% | 20.0% | 2020 | |
EUROWIND ENERGY A/S | Company | 15.0% | 10.0% | 2008 |
HOLDINGSELSKABET HEDEN 16 ApS | Company | 10.0% | 10.0% | 2014 |
| Individual | 20.0% | 20.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Windpark Auras Verwaltung UG (haftungsbeschränkt) | Stakeholder | 0 companies |
| Uffe Bak-Aagaard | Chairman | 0 companies |
| Jørn Sondrup | Board of Directors | 0 companies |
| Kaj Erik Christoffersen | Chairman | 0 companies |
| Ricco Guldager | Board of Directors | 0 companies |
| Kim Dahl | Board of Directors | 0 companies |