| Revenue | DKK 1,7M | +57% |
| EBITDA | DKK 331K | +354% |
| Net profit | DKK 279K | +298% |
| Total assets | DKK 731K | +129% |
| Equity | DKK 188K | +308% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.409 | 1.398 | 981 | 452 | 976 | 2.014 | 2.458 | 1.835 | 1.334 | 1.870 | 1.766 | 1.066 | 1.676 |
| Staff expenses | -914 | -824 | -805 | -447 | -608 | -1.149 | -1.636 | -1.618 | -1.164 | -1.582 | -1.402 | -1.196 | -1.344 |
| EBITDA | -3 | 5 | 176 | 5 | 368 | 865 | 822 | 216 | 170 | 288 | 364 | -131 | 331 |
| Depreciation & amort. | -0 | -0 | -9 | -41 | -16 | -12 | -13 | -6 | -18 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 5 | 168 | -36 | 352 | 853 | 809 | 210 | 152 | 288 | 364 | -131 | 331 |
| Net financials | 0 | 1 | 1 | 0 | -0 | 0 | -3 | -2 | -2 | -4 | -6 | -10 | -11 |
| Profit before tax | -3 | 6 | 168 | -36 | 352 | 853 | 806 | 208 | 149 | 284 | 358 | -141 | 321 |
| Tax | 1 | 6 | 43 | -8 | 73 | 189 | 181 | 50 | 33 | 63 | 80 | -0 | 42 |
| Net profit | -4 | -0 | 125 | -28 | 279 | 664 | 625 | 158 | 116 | 221 | 278 | -141 | 279 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 305 | 587 | 531 | 363 | 685 | 1.575 | 2.066 | 751 | 987 | 950 | 844 | 319 | 731 |
| Equity | 128 | 128 | 253 | 165 | 341 | 899 | 1.449 | 357 | 473 | 271 | 328 | -90 | 188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 459 | 213 | 183 | 344 | 676 | 617 | 394 | 514 | 679 | 516 | 409 | 540 |
| Total debt | 177 | 459 | 213 | 183 | 344 | 676 | 617 | 394 | 514 | 679 | 516 | 409 | 540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UT Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MonoHolding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Topsøe-Jensen | Management | 0 companies |
| Torben Snowman | Board of Directors | 0 companies |