| Revenue | DKK -15K | -67% |
| EBITDA | DKK -15K | +67% |
| Net profit | DKK 26K | +2568% |
| Total assets | DKK 2,2M | +1% |
| Equity | DKK 2,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.022 | 1.219 | 1.145 | 1.080 | 760 | 753 | 1.109 | 1.125 | 1.150 | 981 | 1.113 | 3.767 | -46 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.022 | 1.219 | 1.145 | 1.080 | 760 | 753 | 1.109 | 1.125 | 1.150 | 981 | 1.113 | 3.767 | -46 | -15 |
| Depreciation & amort. | -1.739 | -1.739 | -1.728 | -1.711 | -1.711 | -1.711 | -8.085 | -1.711 | -1.741 | -225 | -225 | -225 | -0 | -0 |
| EBIT | -717 | -520 | -583 | -631 | -951 | -958 | -6.976 | -586 | -592 | 756 | 887 | 3.542 | -46 | -15 |
| Net financials | -1.202 | -899 | 42 | 90 | 89 | 87 | 107 | 146 | 47 | 4 | -1 | 7 | 53 | 49 |
| Profit before tax | -1.919 | -1.292 | -541 | -541 | -862 | -870 | -6.869 | -441 | -545 | 760 | 887 | 3.549 | 7 | 34 |
| Tax | -110 | 64 | -89 | -55 | -70 | -208 | -273 | -57 | -81 | -97 | -1.872 | 782 | 8 | 7 |
| Net profit | -1.808 | -1.356 | -452 | -487 | -792 | -662 | -6.597 | -384 | -465 | 857 | 2.759 | 2.767 | -1 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.630 | 32.186 | 31.731 | 31.245 | 31.137 | 30.601 | 23.927 | 23.544 | 15.087 | 15.549 | 18.328 | 20.974 | 2.159 | 2.185 |
| Equity | 6.501 | 32.146 | 31.693 | 31.207 | 30.415 | 29.753 | 23.156 | 22.772 | 14.232 | 15.089 | 17.848 | 20.615 | 2.114 | 2.140 |
| Long-term debt | 0 | 0 | 0 | 0 | 650 | 650 | 650 | 650 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27.129 | 40 | 38 | 38 | 72 | 199 | 121 | 121 | 855 | 460 | 480 | 359 | 45 | 45 |
| Total debt | 27.129 | 40 | 38 | 38 | 722 | 849 | 771 | 771 | 855 | 460 | 480 | 359 | 45 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Unofficial title | Unofficial title | 2023 | — | — |
JR Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CJ HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Breum-Leer | Unofficial title | 0 companies |
| Jens Risvig Pedersen | Management | 0 companies |
| Flemming Jan Risvig Pedersen | Board of Directors | 0 companies |
| Tommy Vestergaard Christiansen | Chairman | 0 companies |
| Torben Jørgensen | Board of Directors | 0 companies |
| Kenneth Nielsen Leth | Board of Directors | 0 companies |
| Carsten Risvig Pedersen | Chairman | 0 companies |