| Revenue | DKK 614K | -25% |
| EBITDA | DKK 614K | -25% |
| Net profit | DKK 437K | -26% |
| Total assets | DKK 2,7M | +6% |
| Equity | DKK 2M | -8% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.154 | 53 | 103 | 818 | 614 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.154 | 53 | 103 | 818 | 614 |
| Depreciation & amort. | -58 | -58 | -58 | -58 | -53 |
| EBIT | 1.096 | -5 | 45 | 760 | 561 |
| Net financials | 23 | -5 | -0 | -0 | -0 |
| Profit before tax | 1.119 | -11 | 45 | 760 | 560 |
| Tax | 243 | -27 | 10 | 167 | 123 |
| Net profit | 876 | 16 | 35 | 593 | 437 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.113 | 1.823 | 1.657 | 2.502 | 2.660 |
| Equity | 1.513 | 1.529 | 1.564 | 2.157 | 1.994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 585 | 281 | 80 | 333 | 667 |
| Total debt | 585 | 281 | 80 | 333 | 667 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LH Management | Management | 2020 |
RC Management | Management | 2020 |
| Former (4) | ||
RA Chief Executive Officer | Chief Executive Officer | 2008 – 2011 |
PA Management | Management | 2008 – 2008 |
AK Management | Management | 2008 – 2011 |
DB Management | Management | 2008 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| René Aarestrup Warn | Chief Executive Officer | 0 companies |
| Lars Hylby-Christensen | Management | 0 companies |
| Rasmus Christensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Annette Korsgaard | Management | 0 companies |
| Ditte Bertolt Døssing | Management | 0 companies |
| Henrik Michael Møgelgaard | Board of Directors | 0 companies |
| Oliver Bødker Kjølsen | Board of Directors | 0 companies |
| Karl Victor Becker Nielsen | Board of Directors | 0 companies |
| Nikolaj Støttrup-Hansen | Chairman | 0 companies |