| Revenue | DKK -19K | -58% |
| EBITDA | DKK -9K | +86% |
| Net profit | DKK 605K | +7% |
| Total assets | DKK 10,6M | +5% |
| Equity | DKK 10,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -27 | -30 | -29 | -46 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 638 | 1.137 | 2.244 | 4.573 | 27 | -8 | -48 | -25 | 2 | 23 | 3 | -66 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -0 | -0 | -0 | -0 |
| EBIT | 638 | 1.137 | 2.244 | 4.573 | 27 | -8 | -48 | -25 | -7 | 23 | 3 | -66 | -9 |
| Net financials | 694 | 1.188 | 2.269 | 4.560 | 123 | 265 | -208 | 814 | 418 | 526 | -1.215 | 791 | 786 |
| Profit before tax | 684 | 1.178 | 2.274 | 4.583 | 135 | 257 | -256 | 789 | 411 | 548 | -1.212 | 725 | 776 |
| Tax | 9 | 8 | 9 | 17 | 27 | 58 | -56 | 174 | 91 | 122 | -266 | 159 | 171 |
| Net profit | 675 | 1.170 | 2.265 | 4.566 | 108 | 199 | -200 | 615 | 320 | 427 | -946 | 566 | 605 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.220 | 8.272 | 10.183 | 14.556 | 13.472 | 12.695 | 10.357 | 10.467 | 10.270 | 10.656 | 9.542 | 10.059 | 10.597 |
| Equity | 7.162 | 8.192 | 10.157 | 14.523 | 13.431 | 12.630 | 10.330 | 10.356 | 10.176 | 10.546 | 9.517 | 10.025 | 10.508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 17 | 17 | 26 | 26 |
| Short-term debt | 58 | 80 | 26 | 33 | 41 | 65 | 27 | 111 | 72 | 76 | 8 | 8 | 40 |
| Total debt | 58 | 80 | 26 | 33 | 41 | 65 | 27 | 111 | 89 | 93 | 25 | 34 | 66 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|