| Revenue | DKK -50K | +179% |
| EBITDA | DKK -328K | -1735% |
| Net profit | DKK 224K | -77% |
| Total assets | DKK 10,9M | +0% |
| Equity | DKK 10,4M | +1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -4 | -21 | -15 | -17 | -34 | -34 | -18 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -278 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -4 | -21 | -15 | -17 | -34 | -34 | -18 | -328 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -4 | -21 | -15 | -17 | -34 | -34 | -18 | -328 |
| Net financials | 391 | 278 | 827 | 1.985 | 1.470 | 1.844 | 630 | 1.645 | 896 | 2.597 | -529 | 1.050 | 631 |
| Profit before tax | 386 | 273 | 822 | 1.980 | 1.465 | 1.840 | 609 | 1.630 | 880 | 2.563 | -564 | 1.033 | 303 |
| Tax | -0 | -0 | -2 | 1 | -3 | -10 | -16 | 40 | 42 | 64 | -152 | 46 | 79 |
| Net profit | 386 | 274 | 824 | 1.980 | 1.469 | 1.849 | 625 | 1.590 | 838 | 2.499 | -412 | 987 | 224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.189 | 1.266 | 1.992 | 4.323 | 6.683 | 8.870 | 8.601 | 8.505 | 8.946 | 11.139 | 10.159 | 10.985 | 10.936 |
| Equity | 1.085 | 1.161 | 1.885 | 3.465 | 4.618 | 6.153 | 6.672 | 7.862 | 8.589 | 10.175 | 9.413 | 10.282 | 10.384 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 104 | 107 | 858 | 2.064 | 2.717 | 1.929 | 644 | 357 | 964 | 746 | 703 | 553 |
| Total debt | 105 | 104 | 107 | 858 | 2.064 | 2.717 | 1.929 | 644 | 357 | 964 | 746 | 703 | 553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Peter Møller | Audit | 0 companies |