| Revenue | DKK -8K | +20% |
| EBITDA | DKK -8K | -20% |
| Net profit | DKK 493K | +202% |
| Total assets | DKK 7,6M | +1222% |
| Equity | DKK -760K | +39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -117 | -1 | 0 | 129 | -4 | -8 | -10 | -25 | -2 | -7 | -1 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -23 | -1 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -117 | -1 | 0 | 129 | -27 | -10 | -12 | -27 | -2 | -7 | -1 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -4 | -0 | -0 | -0 | -0 |
| EBIT | -117 | -1 | 0 | 129 | -30 | -13 | -15 | -30 | -6 | -7 | -1 | -7 | -8 |
| Net financials | -22 | 3 | 1 | 25 | -16 | 83 | -241 | 43 | -59 | -460 | -68 | -476 | 501 |
| Profit before tax | -139 | 3 | 1 | 154 | -46 | 70 | -256 | 13 | -65 | -467 | -69 | -482 | 493 |
| Tax | 0 | 1 | 0 | 31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -139 | 2 | 1 | 123 | -46 | 70 | -256 | 13 | -65 | -467 | -69 | -482 | 493 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 0 | 1 | 245 | 250 | 320 | 61 | 65 | 694 | 891 | 856 | 577 | 7.624 |
| Equity | -9 | -7 | -6 | 117 | 71 | 141 | -115 | -102 | -235 | -702 | -771 | -1.253 | -760 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 84 | 131 | 902 | 927 | 939 | 967 | 996 |
| Short-term debt | 10 | 8 | 8 | 129 | 179 | 179 | 92 | 36 | 27 | 53 | 52 | 59 | 6.523 |
| Total debt | 10 | 8 | 8 | 129 | 179 | 179 | 176 | 167 | 929 | 980 | 991 | 1.026 | 7.520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Moesgaard | Management | 0 companies |