| Revenue | DKK -8K | +34% |
| EBITDA | DKK -8K | -34% |
| Net profit | DKK -75K | +76% |
| Total assets | DKK 485K | -8% |
| Equity | DKK -397K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -117 | -1 | 0 | 207 | -44 | -36 | -3 | -7 | -6 | -6 | 758 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -89 | -0 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -117 | -1 | 0 | 118 | -44 | -61 | -3 | -11 | -6 | -6 | 758 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -117 | -1 | 0 | 118 | -44 | -61 | -3 | -11 | -6 | -6 | 758 | -6 | -8 |
| Net financials | -22 | 3 | 2 | 20 | -9 | -9 | -3 | -3 | -56 | 176 | -29 | -302 | -67 |
| Profit before tax | -139 | 3 | 2 | 138 | -53 | -71 | -5 | -13 | -62 | 169 | 729 | -309 | -75 |
| Tax | 0 | 1 | 0 | 29 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -139 | 2 | 1 | 109 | -30 | -71 | -5 | -13 | -62 | 169 | 729 | -309 | -75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 1 | 1 | 200 | 100 | 18 | 10 | 2 | 651 | 834 | 804 | 526 | 485 |
| Equity | -9 | -7 | -6 | 103 | 73 | 2 | -3 | -16 | -146 | 23 | 752 | -322 | -397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 8 | 7 | 97 | 27 | 16 | 13 | 18 | 797 | 811 | 53 | 848 | 882 |
| Total debt | 10 | 8 | 7 | 97 | 27 | 16 | 13 | 18 | 797 | 811 | 53 | 848 | 882 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|