| Revenue | DKK -99K | +70% |
| EBITDA | DKK -132K | -127% |
| Net profit | DKK -701K | +20% |
| Total assets | DKK 51,7M | +13% |
| Equity | DKK 36,9M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.110 | 1.297 | -1.521 | -317 | 3.161 | -142 | 779 | -109 | -449 | -529 | -144 | -58 | -99 |
| Staff expenses | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.110 | 1.297 | -1.521 | -317 | 3.159 | -142 | 779 | -109 | -449 | -804 | -144 | -58 | -132 |
| Depreciation & amort. | -5 | -337 | -393 | -393 | -19 | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -6 |
| EBIT | -2.115 | 961 | -1.914 | -710 | 3.141 | -142 | 779 | -109 | -449 | -804 | -150 | -64 | -138 |
| Net financials | 3.862 | 476 | 2.355 | 2.875 | 770 | -40 | 1.928 | 26.610 | 2.715 | -183 | -308 | -810 | -642 |
| Profit before tax | 1.748 | 1.437 | 441 | 2.165 | 3.911 | -182 | 2.708 | 26.501 | 2.266 | -987 | -458 | -874 | -780 |
| Tax | -15 | -0 | -0 | -0 | 592 | 2 | 386 | -0 | 191 | -99 | -11 | -0 | -79 |
| Net profit | 1.763 | 1.437 | 441 | 2.165 | 3.319 | -184 | 2.322 | 26.501 | 2.075 | -888 | -447 | -874 | -701 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.777 | 3.218 | 6.804 | 10.560 | 12.056 | 11.804 | 13.956 | 38.562 | 43.583 | 45.834 | 46.598 | 45.883 | 51.708 |
| Equity | 1.767 | 3.205 | 3.646 | 5.811 | 9.130 | 8.946 | 11.268 | 37.768 | 39.774 | 38.886 | 38.440 | 37.566 | 36.865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136 | 0 | 0 |
| Short-term debt | 10 | 13 | 3.158 | 4.750 | 2.926 | 2.858 | 2.689 | 794 | 3.809 | 5.261 | 6.770 | 7.348 | 13.797 |
| Total debt | 10 | 13 | 3.158 | 4.750 | 2.926 | 2.858 | 2.689 | 794 | 3.809 | 5.261 | 6.906 | 7.348 | 13.797 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|