| Revenue | DKK 83K | -95% |
| EBITDA | DKK 83K | -95% |
| Net profit | DKK -1,1M | +78% |
| Total assets | DKK 26,1M | -2% |
| Equity | DKK 13,4M | +6% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 613 | 1.052 | 1.597 | 1.591 | 83 |
| Staff expenses | -0 | -72 | -54 | -0 | -0 |
| EBITDA | 1.987 | 3.909 | 4.649 | 1.591 | 83 |
| Depreciation & amort. | -8 | -0 | -0 | -0 | -0 |
| EBIT | 1.979 | 3.909 | 4.649 | 1.591 | 83 |
| Net financials | -676 | -773 | -1.194 | -1.521 | -1.218 |
| Profit before tax | 1.253 | 3.135 | 3.455 | -6.513 | -1.135 |
| Tax | -280 | 507 | 762 | -1.308 | -0 |
| Net profit | 1.533 | 2.628 | 2.693 | -5.204 | -1.135 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37.396 | 43.063 | 47.635 | 26.519 | 26.076 |
| Equity | 12.796 | 15.424 | 17.805 | 12.601 | 13.365 |
| Long-term debt | 17.142 | 19.034 | 18.946 | 7.593 | 0 |
| Short-term debt | 5.542 | 6.044 | 7.611 | 4.361 | 6.401 |
| Total debt | 22.685 | 25.078 | 26.557 | 11.954 | 6.401 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CE Management | Management | 2025 |
IS Management | Management | 2022 |
| Former (1) | ||
HA Management | Management | 2008 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Egsgaard Sørensen | Management | 0 companies |
| Inge Sofie Sørensen | Management | 0 companies |
| Henrik Axel Egsgaard Rask | Management | 0 companies |