| Revenue | DKK 7,7M | -1% |
| EBITDA | DKK 9,3M | +19% |
| Net profit | DKK 5,8M | +28% |
| Total assets | DKK 118,1M | +9% |
| Equity | DKK 57,4M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.064 | 7.026 | 7.500 | 7.833 | 7.719 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.661 | 11.118 | 12.429 | 7.805 | 9.257 |
| Depreciation & amort. | -2 | -7 | -7 | -7 | -7 |
| EBIT | 8.659 | 11.110 | 12.422 | 7.798 | 9.250 |
| Net financials | -529 | -402 | -1.656 | -2.046 | -339 |
| Profit before tax | 8.130 | 10.708 | 10.767 | 5.751 | 7.372 |
| Tax | 1.795 | 2.355 | 2.371 | 1.266 | 1.621 |
| Net profit | 6.334 | 8.353 | 8.396 | 4.485 | 5.751 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 92.889 | 99.062 | 106.757 | 108.147 | 118.139 |
| Equity | 30.426 | 38.779 | 47.174 | 51.660 | 57.411 |
| Long-term debt | 54.291 | 51.789 | 49.935 | 47.622 | 51.156 |
| Short-term debt | 6.977 | 6.309 | 6.287 | 5.418 | 5.706 |
| Total debt | 61.268 | 58.099 | 56.222 | 53.040 | 56.862 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RD Management | Management | 2011 |
| Former (2) | ||
LJ Management | Management | 2008 – 2011 |
WV Management | Management | 2008 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (5) | ||
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2008 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Laurits Jørgen Pedersen | Management | 0 companies |
| Walther Vang Valentin | Management | 0 companies |
| Rasmus Dissing Pedersen | Management | 0 companies |
| Holger Blok | Board of Directors | 0 companies |
| Bent Moesby | Board of Directors | 0 companies |
| Lone Rømer | Board of Directors | 0 companies |
| Mogens Johnsen Nielsen | Board of Directors | 0 companies |
| Mads Dissing Pedersen | Chairman | 0 companies |
| Mads Dalgaard Miltersen | Board of Directors | 0 companies |
| Carna Hopff Pedersen | Board of Directors | 0 companies |