| Revenue | DKK -10K | -11% |
| EBITDA | DKK -10K | +11% |
| Net profit | DKK -80K | +2% |
| Total assets | DKK 17K | -80% |
| Equity | DKK -42K | -211% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -68 | -25 | -13 | -13 | -11 | -8 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -68 | -25 | -13 | -1.772 | -11 | -8 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -70 | -70 | -70 | -70 | -70 |
| EBIT | -30 | -68 | -25 | -13 | -1.842 | -81 | -78 | -81 | -80 |
| Net financials | -172 | -193 | -185 | -1 | 0 | 0 | -0 | -0 | -0 |
| Profit before tax | -202 | -261 | -209 | -14 | -1.842 | -81 | -78 | -81 | -80 |
| Tax | -50 | -61 | -40 | 262 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -151 | -201 | -169 | -277 | -1.842 | -81 | -78 | -81 | -80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.335 | 2.352 | 2.392 | 2.116 | 290 | 224 | 156 | 86 | 17 |
| Equity | — | -160 | -329 | -606 | 278 | 198 | 119 | 38 | -42 |
| Long-term debt | 2.242 | 2.435 | 2.645 | 2.709 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 76 | 76 | 12 | 12 | 26 | 36 | 48 | 59 |
| Total debt | 2.294 | 2.511 | 2.721 | 2.721 | 12 | 26 | 36 | 48 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRIVISION HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
BOREAN INNOVATION A/S | Company | 25.0% | 25.0% | 2014 |
futureishere ApS | Company | 10.0% | 10.0% | 2008 |
I/S GB MEDICAL CONSULTING | Company | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Neckelmann | Management | 0 companies |
| Anders Tvegaard | Chairman | 0 companies |
| Christian Bjerre Bojsen | Board of Directors | 0 companies |
| Torben Henrik Thygesen | Chairman | 0 companies |
| Claus Gramkow | Board of Directors | 0 companies |
| Christian Bang | Board of Directors | 0 companies |
| Henrik Bornebusch | Chairman | 0 companies |
| Poul Nellemose | Chairman | 0 companies |
| Karsten Pagh Wüst | Board of Directors | 0 companies |
| Lars Stig Møller | Board of Directors | 0 companies |
| Peter Hauge | Board of Directors | 0 companies |
| Klaus Bülow Davidsen | Board of Directors | 0 companies |
| Steen Palle Petersen | Board of Directors | 0 companies |