| Revenue | DKK -112K | -32% |
| EBITDA | DKK -112K | +32% |
| Net profit | DKK 5,5M | +2% |
| Total assets | DKK 49,3M | +12% |
| Equity | DKK 48M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -12 | -14 | -17 | -23 | -23 | -52 | -54 | -67 | -135 | -113 | -51 | -164 | -112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -12 | -14 | -17 | -23 | -23 | -52 | -54 | -67 | -135 | -113 | -51 | -164 | -112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -12 | -14 | -17 | -23 | -23 | -52 | -54 | -67 | -135 | -113 | -51 | -164 | -112 |
| Net financials | 1.387 | 1.128 | 1.677 | 1.559 | 3.619 | 3.288 | 2.887 | 3.183 | 1.165 | 8.168 | 420 | 4.709 | 6.396 | 4.346 |
| Profit before tax | 1.378 | 1.116 | 1.664 | 1.542 | 3.597 | 3.266 | 2.835 | 3.128 | 1.098 | 8.033 | 307 | 4.658 | 6.232 | 4.234 |
| Tax | 143 | -9 | -28 | -52 | 90 | 97 | 108 | 524 | -13 | 1.536 | -158 | 835 | 898 | -1.223 |
| Net profit | 1.235 | 1.125 | 1.691 | 1.594 | 3.506 | 3.168 | 2.727 | 2.605 | 1.111 | 6.497 | 466 | 3.823 | 5.334 | 5.457 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.605 | 18.882 | 20.918 | 22.418 | 25.913 | 28.961 | 27.146 | 30.082 | 30.295 | 37.984 | 34.236 | 38.345 | 44.011 | 49.274 |
| Equity | 17.106 | 18.134 | 19.729 | 21.223 | 24.628 | 27.692 | 26.419 | 28.916 | 29.917 | 36.300 | 33.766 | 37.472 | 42.684 | 48.014 |
| Long-term debt | 0 | 0 | 798 | 534 | 1.281 | 1.264 | 722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 499 | 748 | 391 | 662 | 5 | 5 | 5 | 1.166 | 379 | 1.683 | 470 | 874 | 1.327 | 1.260 |
| Total debt | 499 | 748 | 1.189 | 1.195 | 1.286 | 1.269 | 727 | 1.166 | 379 | 1.683 | 470 | 874 | 1.327 | 1.260 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|