| Revenue | DKK -7K | +475% |
| EBITDA | DKK -7K | -475% |
| Net profit | DKK 697K | +2696% |
| Total assets | DKK 30K | — |
| Equity | DKK 14K | +102% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.803 | -2.690 | -104 | 43 | -114 | -24 | -12 | -1 | -7 |
| Staff expenses | -10.456 | -4.426 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.654 | -6.549 | -105 | 43 | -114 | -24 | -12 | -1 | -7 |
| Depreciation & amort. | -3.347 | 284 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6.001 | -6.833 | -105 | 43 | -114 | -24 | -12 | -1 | -7 |
| Net financials | -579 | -303 | -60 | -95 | -111 | -76 | -24 | -26 | -27 |
| Profit before tax | -6.580 | -7.136 | -165 | -52 | -225 | -99 | -36 | -27 | -34 |
| Tax | -1.678 | 531 | -179 | -553 | -0 | -756 | -0 | -0 | -731 |
| Net profit | -4.902 | -7.667 | 14 | 501 | -225 | 657 | -36 | -27 | 697 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.837 | 1.976 | 1.566 | 1.338 | 20 | 0 | 0 | 0 | 30 |
| Equity | 500 | -1.567 | -1.554 | -1.053 | -1.278 | -621 | -657 | -683 | 14 |
| Long-term debt | 0 | 0 | 0 | 135 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.337 | 3.543 | 3.120 | 2.256 | 1.298 | 621 | 657 | 683 | 16 |
| Total debt | 7.337 | 3.543 | 3.120 | 2.391 | 1.298 | 621 | 657 | 683 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Management | Management | 2009 | — | — |
PH Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLUS HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Krogh Hermansen | Management | 0 companies |
| Pernille Handberg Baag Westermann | Management | 0 companies |
| Kenneth Boye Nygaard Hermansen | Chairman | 0 companies |
| Otto Idon Lops | Board of Directors | 0 companies |
| Flemming Keller Hendriksen | Chairman | 0 companies |
| Susan Boye Grymer Fals | Board of Directors | 0 companies |
| Lis Boye Hermansen | Chairman | 0 companies |