| Revenue | DKK 1,9M | -48% |
| EBITDA | DKK -1,5M | -766% |
| Net profit | DKK -1,8M | -8384% |
| Total assets | DKK 12,4M | +1% |
| Equity | DKK 1,9M | -77% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.703 | 7.287 | 6.052 | 7.809 | 5.680 | 1.286 | 3.530 | 3.561 | 5.523 | 5.518 | 4.240 | 3.568 | 1.852 |
| Staff expenses | -2.550 | -2.410 | -2.973 | -3.152 | -3.415 | -2.707 | -2.676 | -3.115 | -3.009 | -2.989 | -3.219 | -3.342 | -3.360 |
| EBITDA | 2.153 | 4.877 | 3.079 | 4.657 | 2.265 | -1.421 | 854 | 446 | 2.514 | 2.529 | 1.021 | 226 | -1.507 |
| Depreciation & amort. | -6 | -9 | -17 | -27 | -28 | -26 | -24 | -14 | -0 | -0 | -7 | -22 | -33 |
| EBIT | 2.147 | 4.868 | 3.062 | 4.630 | 2.238 | -1.447 | 830 | 432 | 2.514 | 2.529 | 1.014 | 204 | -1.540 |
| Net financials | -211 | -348 | -211 | -277 | -232 | -75 | -105 | -253 | -107 | -258 | -285 | -106 | -300 |
| Profit before tax | 1.936 | 4.520 | 2.851 | 4.353 | 2.006 | -1.522 | 726 | 180 | 2.407 | 2.271 | 729 | 99 | -1.840 |
| Tax | 575 | 1.099 | 709 | 1.000 | 465 | -334 | 160 | 52 | 525 | 475 | 137 | 76 | -3 |
| Net profit | 1.361 | 3.422 | 2.142 | 3.354 | 1.542 | -1.188 | 566 | 128 | 1.881 | 1.796 | 592 | 22 | -1.838 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.290 | 15.746 | 14.053 | 15.347 | 18.974 | 10.975 | 11.762 | 13.891 | 20.346 | 28.977 | 15.652 | 12.320 | 12.447 |
| Equity | 3.762 | 6.184 | 5.826 | 7.179 | 7.221 | 4.533 | 5.099 | 5.227 | 7.785 | 8.357 | 8.237 | 8.331 | 1.891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.528 | 9.562 | 8.227 | 8.167 | 11.753 | 6.442 | 6.663 | 8.664 | 12.560 | 20.621 | 7.413 | 3.987 | 10.556 |
| Total debt | 10.528 | 9.562 | 8.227 | 8.167 | 11.753 | 6.442 | 6.663 | 8.664 | 12.560 | 20.621 | 7.413 | 3.987 | 10.556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2008 | — | — |
JZ Management | Management | 2015 | — | — |
AK Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACCESSION HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John Kristiansen | Management | 0 companies |
| Jian Zhou | Management | 0 companies |
| Andreas Kjær Jakobsen | Management | 0 companies |