| Revenue | DKK 390K | +147% |
| EBITDA | DKK 390K | +147% |
| Net profit | DKK -549K | -895% |
| Total assets | DKK 8,2M | -7% |
| Equity | DKK 8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 5 | 11 | -10 | 44 | 41 | 116 | 137 | 86 | 97 | 121 | 158 | 390 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 5 | 11 | -10 | 135 | 41 | 116 | 137 | 86 | 97 | 121 | 158 | 390 |
| Depreciation & amort. | -0 | -2 | -3 | -84 | 46 | -48 | -48 | -48 | -63 | -92 | -92 | -92 | -86 |
| EBIT | -5 | 4 | 8 | -94 | 90 | -7 | 68 | 89 | 23 | 5 | 29 | 66 | 305 |
| Net financials | 584 | 1.330 | 961 | 1.644 | 522 | -586 | 257 | 55 | 688 | 603 | 206 | 24 | -746 |
| Profit before tax | 579 | 1.334 | 1.000 | 1.550 | 612 | -593 | 325 | 144 | 712 | 607 | 235 | 90 | -441 |
| Tax | 9 | 0 | 37 | -6 | 24 | -8 | 41 | -9 | 11 | -4 | 4 | 21 | 108 |
| Net profit | 570 | 1.333 | 963 | 1.556 | 588 | -585 | 284 | 153 | 701 | 611 | 231 | 69 | -549 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.913 | 5.151 | 5.549 | 7.171 | 7.560 | 6.821 | 7.080 | 7.170 | 8.878 | 9.521 | 9.537 | 8.756 | 8.150 |
| Equity | 3.874 | 5.111 | 5.490 | 6.946 | 7.484 | 6.725 | 6.957 | 7.056 | 7.927 | 8.574 | 8.559 | 8.593 | 7.983 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 41 | 57 | 63 | 57 | 57 | 64 | 37 | 29 |
| Short-term debt | 39 | 41 | 59 | 224 | 76 | 54 | 66 | 52 | 894 | 890 | 914 | 126 | 138 |
| Total debt | 39 | 41 | 59 | 224 | 76 | 95 | 123 | 114 | 951 | 947 | 978 | 163 | 168 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|