| Revenue | DKK -130K | -117% |
| EBITDA | DKK -876K | -2496% |
| Net profit | DKK -948K | -1529% |
| Total assets | DKK 1,5M | -42% |
| Equity | DKK 323K | -75% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.406 | 7.350 | 7.611 | 8.204 | 1.766 | 2.135 | 1.797 | 915 | 775 | -130 |
| Staff expenses | -2.926 | -4.882 | -4.946 | -4.670 | -1.522 | -1.559 | -1.316 | -799 | -809 | -745 |
| EBITDA | 3.481 | 2.467 | 2.664 | 3.534 | 243 | 576 | 481 | 117 | -34 | -876 |
| Depreciation & amort. | -0 | -0 | -21 | -36 | -57 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.481 | 2.467 | 2.643 | 3.498 | 186 | 576 | 481 | 117 | -34 | -876 |
| Net financials | -2 | -28 | -48 | -38 | -18 | -7 | -11 | -33 | -40 | -52 |
| Profit before tax | 3.478 | 2.439 | 2.595 | 3.460 | 168 | 569 | 471 | 84 | -74 | -928 |
| Tax | 876 | 614 | 646 | 809 | 41 | 128 | 107 | 19 | -16 | 20 |
| Net profit | 2.602 | 1.825 | 1.949 | 2.651 | 128 | 441 | 364 | 65 | -58 | -948 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.515 | 7.446 | 9.367 | 6.137 | 5.196 | 4.864 | 4.246 | 3.563 | 2.506 | 1.452 |
| Equity | 5.107 | 5.432 | 6.381 | 4.832 | 4.460 | 3.901 | 3.265 | 2.329 | 1.271 | 323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.408 | 2.014 | 2.984 | 1.305 | 736 | 964 | 982 | 1.233 | 1.234 | 1.129 |
| Total debt | 2.408 | 2.014 | 2.984 | 1.305 | 736 | 964 | 982 | 1.233 | 1.234 | 1.129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTEN MILTHERS CONSULT ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anker Lauritsen | Management | 0 companies |
| Pia Lanken | Board of Directors | 0 companies |
| Jens Poulsen | Chairman | 0 companies |
| Morten Milthers | Chairman | 0 companies |
| Bjarne Heino Haxgart | Board of Directors | 0 companies |