| Revenue | DKK 365K | -158% |
| EBITDA | DKK 361K | +136% |
| Net profit | DKK 2K | +100% |
| Total assets | DKK 10,7M | +11% |
| Equity | DKK 1,5M | +0% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 911 | 699 | -819 | -634 | 365 |
| Staff expenses | -1.032 | -762 | -712 | -361 | -5 |
| EBITDA | -121 | -63 | -1.531 | -995 | 361 |
| Depreciation & amort. | -111 | -106 | -0 | -0 | -0 |
| EBIT | -232 | -169 | -1.531 | -995 | 361 |
| Net financials | -161 | -109 | -128 | -271 | -358 |
| Profit before tax | -392 | -278 | -1.660 | -1.266 | 2 |
| Tax | -81 | -58 | -0 | -8 | -0 |
| Net profit | -311 | -220 | -1.660 | -1.258 | 2 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.570 | 10.089 | 9.562 | 9.613 | 10.678 |
| Equity | 4.627 | 4.407 | 2.747 | 1.489 | 1.491 |
| Long-term debt | 38 | 38 | 38 | 38 | 0 |
| Short-term debt | 4.905 | 5.645 | 6.778 | 8.087 | 9.187 |
| Total debt | 4.943 | 5.682 | 6.815 | 8.124 | 9.187 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LG Management | Management | 2020 |
MA Management | Management | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Gjelstrup Mathiesen Feldt | Management | 0 companies |
| Martin Arno Mathiesen Feldt | Management | 0 companies |